[GUOCO] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -91.89%
YoY- -99.58%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 91,847 17,976 245,479 62,159 63,518 0 -100.00%
PBT 34,620 1,434 36,632 290 12,984 0 -100.00%
Tax -3,372 -1,347 -3,085 -235 236 0 -100.00%
NP 31,248 87 33,547 55 13,220 0 -100.00%
-
NP to SH 31,248 87 33,547 55 13,220 0 -100.00%
-
Tax Rate 9.74% 93.93% 8.42% 81.03% -1.82% - -
Total Cost 60,599 17,889 211,932 62,104 50,298 0 -100.00%
-
Net Worth 742,665 878,700 714,361 539,000 783,407 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 742,665 878,700 714,361 539,000 783,407 0 -100.00%
NOSH 700,627 870,000 700,354 550,000 699,470 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 34.02% 0.48% 13.67% 0.09% 20.81% 0.00% -
ROE 4.21% 0.01% 4.70% 0.01% 1.69% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.11 2.07 35.05 11.30 9.08 0.00 -100.00%
EPS 4.46 0.01 4.79 0.01 1.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.01 1.02 0.98 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 550,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.11 2.57 35.05 8.87 9.07 0.00 -100.00%
EPS 4.46 0.01 4.79 0.01 1.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0603 1.2545 1.0198 0.7695 1.1184 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.62 0.50 0.77 0.50 1.70 0.00 -
P/RPS 4.73 24.20 2.20 4.42 18.72 0.00 -100.00%
P/EPS 13.90 5,000.00 16.08 5,000.00 89.95 0.00 -100.00%
EY 7.19 0.02 6.22 0.02 1.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.75 0.51 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 05/05/03 07/05/02 25/04/01 03/05/00 - -
Price 0.54 0.50 0.87 0.50 1.66 0.00 -
P/RPS 4.12 24.20 2.48 4.42 18.28 0.00 -100.00%
P/EPS 12.11 5,000.00 18.16 5,000.00 87.83 0.00 -100.00%
EY 8.26 0.02 5.51 0.02 1.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.85 0.51 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment