[SYMLIFE] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -221.57%
YoY- -124.14%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 117,770 87,512 74,174 43,907 65,285 117,120 47,587 16.28%
PBT 21,613 4,835 16,657 1,947 11,628 23,131 -108,533 -
Tax -1,493 -3,213 -5,401 -2,969 -2,025 -8,417 4,339 -
NP 20,120 1,622 11,256 -1,022 9,603 14,714 -104,194 -
-
NP to SH 20,312 2,028 9,841 -2,474 10,247 14,349 -104,194 -
-
Tax Rate 6.91% 66.45% 32.42% 152.49% 17.41% 36.39% - -
Total Cost 97,650 85,890 62,918 44,929 55,682 102,406 151,781 -7.08%
-
Net Worth 457,404 430,264 422,191 407,647 405,113 377,441 325,905 5.80%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 8,224 4,217 8,936 7,798 - -
Div Payout % - - 83.57% 0.00% 87.21% 54.35% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 457,404 430,264 422,191 407,647 405,113 377,441 325,905 5.80%
NOSH 261,373 274,054 274,150 281,136 297,877 311,934 319,515 -3.28%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 17.08% 1.85% 15.18% -2.33% 14.71% 12.56% -218.95% -
ROE 4.44% 0.47% 2.33% -0.61% 2.53% 3.80% -31.97% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 45.06 31.93 27.06 15.62 21.92 37.55 14.89 20.24%
EPS 7.77 0.74 3.59 -0.88 3.44 4.60 -32.61 -
DPS 0.00 0.00 3.00 1.50 3.00 2.50 0.00 -
NAPS 1.75 1.57 1.54 1.45 1.36 1.21 1.02 9.40%
Adjusted Per Share Value based on latest NOSH - 281,136
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 16.44 12.21 10.35 6.13 9.11 16.35 6.64 16.29%
EPS 2.84 0.28 1.37 -0.35 1.43 2.00 -14.54 -
DPS 0.00 0.00 1.15 0.59 1.25 1.09 0.00 -
NAPS 0.6384 0.6006 0.5893 0.569 0.5654 0.5268 0.4549 5.80%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.76 1.11 0.65 0.54 0.86 0.93 0.70 -
P/RPS 1.69 3.48 2.40 3.46 3.92 2.48 4.70 -15.66%
P/EPS 9.78 150.00 18.11 -61.36 25.00 20.22 -2.15 -
EY 10.23 0.67 5.52 -1.63 4.00 4.95 -46.59 -
DY 0.00 0.00 4.62 2.78 3.49 2.69 0.00 -
P/NAPS 0.43 0.71 0.42 0.37 0.63 0.77 0.69 -7.57%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 23/05/11 26/05/10 27/05/09 03/06/08 31/05/07 29/05/06 -
Price 0.70 1.00 0.65 0.60 0.81 0.92 0.71 -
P/RPS 1.55 3.13 2.40 3.84 3.70 2.45 4.77 -17.07%
P/EPS 9.01 135.14 18.11 -68.18 23.55 20.00 -2.18 -
EY 11.10 0.74 5.52 -1.47 4.25 5.00 -45.93 -
DY 0.00 0.00 4.62 2.50 3.70 2.72 0.00 -
P/NAPS 0.40 0.64 0.42 0.41 0.60 0.76 0.70 -8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment