[SYMLIFE] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -12.06%
YoY- -79.39%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 94,607 142,643 117,770 87,512 74,174 43,907 65,285 6.37%
PBT 17,611 20,059 21,613 4,835 16,657 1,947 11,628 7.16%
Tax -1,160 -4,524 -1,493 -3,213 -5,401 -2,969 -2,025 -8.86%
NP 16,451 15,535 20,120 1,622 11,256 -1,022 9,603 9.38%
-
NP to SH 16,984 15,538 20,312 2,028 9,841 -2,474 10,247 8.78%
-
Tax Rate 6.59% 22.55% 6.91% 66.45% 32.42% 152.49% 17.41% -
Total Cost 78,156 127,108 97,650 85,890 62,918 44,929 55,682 5.81%
-
Net Worth 561,494 510,132 457,404 430,264 422,191 407,647 405,113 5.58%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 112 80 - - 8,224 4,217 8,936 -51.78%
Div Payout % 0.66% 0.52% - - 83.57% 0.00% 87.21% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 561,494 510,132 457,404 430,264 422,191 407,647 405,113 5.58%
NOSH 282,158 268,490 261,373 274,054 274,150 281,136 297,877 -0.89%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 17.39% 10.89% 17.08% 1.85% 15.18% -2.33% 14.71% -
ROE 3.02% 3.05% 4.44% 0.47% 2.33% -0.61% 2.53% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 33.53 53.13 45.06 31.93 27.06 15.62 21.92 7.33%
EPS 6.02 5.78 7.77 0.74 3.59 -0.88 3.44 9.77%
DPS 0.04 0.03 0.00 0.00 3.00 1.50 3.00 -51.28%
NAPS 1.99 1.90 1.75 1.57 1.54 1.45 1.36 6.54%
Adjusted Per Share Value based on latest NOSH - 274,054
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 13.21 19.91 16.44 12.21 10.35 6.13 9.11 6.38%
EPS 2.37 2.17 2.84 0.28 1.37 -0.35 1.43 8.78%
DPS 0.02 0.01 0.00 0.00 1.15 0.59 1.25 -49.78%
NAPS 0.7837 0.712 0.6384 0.6006 0.5893 0.569 0.5654 5.58%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.965 0.915 0.76 1.11 0.65 0.54 0.86 -
P/RPS 2.88 1.72 1.69 3.48 2.40 3.46 3.92 -5.00%
P/EPS 16.03 15.81 9.78 150.00 18.11 -61.36 25.00 -7.13%
EY 6.24 6.32 10.23 0.67 5.52 -1.63 4.00 7.68%
DY 0.04 0.03 0.00 0.00 4.62 2.78 3.49 -52.50%
P/NAPS 0.48 0.48 0.43 0.71 0.42 0.37 0.63 -4.42%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 29/05/13 29/05/12 23/05/11 26/05/10 27/05/09 03/06/08 -
Price 1.03 1.14 0.70 1.00 0.65 0.60 0.81 -
P/RPS 3.07 2.15 1.55 3.13 2.40 3.84 3.70 -3.06%
P/EPS 17.11 19.70 9.01 135.14 18.11 -68.18 23.55 -5.18%
EY 5.84 5.08 11.10 0.74 5.52 -1.47 4.25 5.43%
DY 0.04 0.03 0.00 0.00 4.62 2.50 3.70 -52.96%
P/NAPS 0.52 0.60 0.40 0.64 0.42 0.41 0.60 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment