[DRBHCOM] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -193.66%
YoY- 58.32%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 4,850,058 3,504,592 3,062,011 3,481,596 2,632,776 3,209,844 4,167,544 2.26%
PBT 948,779 194,715 -142,641 -258,385 -744,332 44,554 297,481 18.72%
Tax 82,312 49,092 19,318 -5,977 -18,762 59,274 -44,598 -
NP 1,031,091 243,807 -123,323 -264,362 -763,094 103,828 252,883 23.11%
-
NP to SH 985,989 272,677 -10,267 -329,572 -790,760 89,888 166,286 30.12%
-
Tax Rate -8.68% -25.21% - - - -133.04% 14.99% -
Total Cost 3,818,967 3,260,785 3,185,334 3,745,958 3,395,870 3,106,016 3,914,661 -0.36%
-
Net Worth 7,578,289 6,998,317 6,727,664 6,070,364 6,534,341 7,577,655 7,307,635 0.53%
Dividend
31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 57,997 19,332 38,664 86,988 86,995 -
Div Payout % - - 0.00% 0.00% 0.00% 96.77% 52.32% -
Equity
31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 7,578,289 6,998,317 6,727,664 6,070,364 6,534,341 7,577,655 7,307,635 0.53%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,075 1,933,237 0.00%
Ratio Analysis
31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 21.26% 6.96% -4.03% -7.59% -28.98% 3.23% 6.07% -
ROE 13.01% 3.90% -0.15% -5.43% -12.10% 1.19% 2.28% -
Per Share
31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 250.88 181.28 158.39 180.09 136.18 166.05 215.57 2.26%
EPS 51.00 14.10 -0.53 -17.05 -40.90 4.65 8.60 30.13%
DPS 0.00 0.00 3.00 1.00 2.00 4.50 4.50 -
NAPS 3.92 3.62 3.48 3.14 3.38 3.92 3.78 0.53%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 250.88 181.28 158.39 180.09 136.18 166.03 215.57 2.26%
EPS 51.00 14.10 -0.53 -17.05 -40.90 4.65 8.60 30.13%
DPS 0.00 0.00 3.00 1.00 2.00 4.50 4.50 -
NAPS 3.92 3.62 3.48 3.14 3.38 3.9197 3.78 0.53%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/12/20 31/12/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.08 2.38 2.44 1.40 1.02 1.97 2.47 -
P/RPS 0.83 1.31 1.54 0.78 0.75 1.19 1.15 -4.71%
P/EPS 4.08 16.87 -459.44 -8.21 -2.49 42.37 28.72 -25.07%
EY 24.52 5.93 -0.22 -12.18 -40.10 2.36 3.48 33.49%
DY 0.00 0.00 1.23 0.71 1.96 2.28 1.82 -
P/NAPS 0.53 0.66 0.70 0.45 0.30 0.50 0.65 -2.97%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/02/21 28/02/20 31/05/18 30/05/17 31/05/16 28/05/15 29/05/14 -
Price 1.67 2.22 1.75 1.54 0.80 1.67 2.39 -
P/RPS 0.67 1.22 1.10 0.86 0.59 1.01 1.11 -7.19%
P/EPS 3.27 15.74 -329.52 -9.03 -1.96 35.91 27.79 -27.13%
EY 30.54 6.35 -0.30 -11.07 -51.13 2.78 3.60 37.20%
DY 0.00 0.00 1.71 0.65 2.50 2.69 1.88 -
P/NAPS 0.43 0.61 0.50 0.49 0.24 0.43 0.63 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment