[APLAND] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 21.34%
YoY- 1292.75%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 5,457 295 31,642 51,583 54,822 44,562 54,870 -31.92%
PBT -2,638 -8,385 1,130 3,251 1,214 2,069 -25,345 -31.40%
Tax 548 -22,821 -858 -1,329 -1,076 -270 25,345 -47.20%
NP -2,090 -31,206 272 1,922 138 1,799 0 -
-
NP to SH -2,090 -31,206 272 1,922 138 1,799 -27,551 -34.92%
-
Tax Rate - - 75.93% 40.88% 88.63% 13.05% - -
Total Cost 7,547 31,501 31,370 49,661 54,684 42,763 54,870 -28.14%
-
Net Worth 721,122 736,267 754,527 783,037 710,699 885,108 866,294 -3.00%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 7,206 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 721,122 736,267 754,527 783,037 710,699 885,108 866,294 -3.00%
NOSH 720,689 710,888 680,000 711,851 690,000 719,600 710,077 0.24%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -38.30% -10,578.31% 0.86% 3.73% 0.25% 4.04% 0.00% -
ROE -0.29% -4.24% 0.04% 0.25% 0.02% 0.20% -3.18% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 0.76 0.04 4.65 7.25 7.95 6.19 7.73 -32.05%
EPS -0.29 -4.39 0.04 0.27 0.02 0.25 -3.88 -35.08%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0006 1.0357 1.1096 1.10 1.03 1.23 1.22 -3.24%
Adjusted Per Share Value based on latest NOSH - 711,851
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 0.79 0.04 4.60 7.49 7.96 6.47 7.97 -31.95%
EPS -0.30 -4.53 0.04 0.28 0.02 0.26 -4.00 -35.04%
DPS 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0473 1.0693 1.0959 1.1373 1.0322 1.2855 1.2582 -3.01%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.61 0.34 0.19 0.25 0.23 0.00 0.00 -
P/RPS 80.56 819.33 4.08 3.45 2.89 0.00 0.00 -
P/EPS -210.34 -7.75 475.00 92.59 1,150.00 0.00 0.00 -
EY -0.48 -12.91 0.21 1.08 0.09 0.00 0.00 -
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.33 0.17 0.23 0.22 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/07 28/08/06 22/08/05 23/08/04 25/08/03 28/08/02 28/08/01 -
Price 0.51 0.31 0.19 0.23 0.28 0.00 0.00 -
P/RPS 67.35 747.04 4.08 3.17 3.52 0.00 0.00 -
P/EPS -175.86 -7.06 475.00 85.19 1,400.00 0.00 0.00 -
EY -0.57 -14.16 0.21 1.17 0.07 0.00 0.00 -
DY 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.30 0.17 0.21 0.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment