[SPB] YoY Quarter Result on 31-Jul-1999 [#3]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 33,413 30,777 26,586 17,038 0 -100.00%
PBT 3,823 13,956 15,599 26,438 0 -100.00%
Tax -2,544 -1,433 -2,484 -422 0 -100.00%
NP 1,279 12,523 13,115 26,016 0 -100.00%
-
NP to SH 1,279 12,523 13,115 26,016 0 -100.00%
-
Tax Rate 66.54% 10.27% 15.92% 1.60% - -
Total Cost 32,134 18,254 13,471 -8,978 0 -100.00%
-
Net Worth 1,106,162 1,004,592 1,005,941 900,421 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,106,162 1,004,592 1,005,941 900,421 0 -100.00%
NOSH 345,675 344,038 343,324 343,672 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 3.83% 40.69% 49.33% 152.69% 0.00% -
ROE 0.12% 1.25% 1.30% 2.89% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 9.67 8.95 7.74 4.96 0.00 -100.00%
EPS 0.37 3.64 3.82 7.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.92 2.93 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,672
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 9.72 8.96 7.74 4.96 0.00 -100.00%
EPS 0.37 3.64 3.82 7.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2192 2.9236 2.9275 2.6204 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.81 1.62 2.01 0.00 0.00 -
P/RPS 18.73 18.11 25.96 0.00 0.00 -100.00%
P/EPS 489.19 44.51 52.62 0.00 0.00 -100.00%
EY 0.20 2.25 1.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/02 04/10/01 29/09/00 29/09/99 - -
Price 1.67 1.40 1.86 0.00 0.00 -
P/RPS 17.28 15.65 24.02 0.00 0.00 -100.00%
P/EPS 451.35 38.46 48.69 0.00 0.00 -100.00%
EY 0.22 2.60 2.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.63 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment