[HARBOUR] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
22-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -827.32%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,203 7,991 81,853 89,054 0 -100.00%
PBT -5,574 -221 -14,675 -92,274 0 -100.00%
Tax 430 -303 14,675 92,274 0 -100.00%
NP -5,144 -524 0 0 0 -100.00%
-
NP to SH -5,144 -524 -13,104 -92,834 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 6,347 8,515 81,853 89,054 0 -100.00%
-
Net Worth -308,254 -296,130 69,477 115,675 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -308,254 -296,130 69,477 115,675 0 -100.00%
NOSH 192,659 186,785 166,294 162,923 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -427.60% -6.56% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -18.86% -80.25% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.62 4.28 49.22 54.66 0.00 -100.00%
EPS -2.67 -0.28 -7.88 -56.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.60 -1.5854 0.4178 0.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 162,923
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.30 2.00 20.53 22.33 0.00 -100.00%
EPS -1.29 -0.13 -3.29 -23.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7731 -0.7426 0.1742 0.2901 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.04 0.43 0.88 0.00 0.00 -
P/RPS 0.00 10.05 1.79 0.00 0.00 -
P/EPS 0.00 -153.28 -11.17 0.00 0.00 -
EY 0.00 -0.65 -8.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 27/02/02 28/02/01 22/03/00 - -
Price 0.02 0.26 0.81 2.94 0.00 -
P/RPS 0.00 6.08 1.65 5.38 0.00 -
P/EPS 0.00 -92.68 -10.28 -5.16 0.00 -
EY 0.00 -1.08 -9.73 -19.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.94 4.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment