[ECM] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -1.81%
YoY- -195.75%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 10,750 9,197 5,670 3,239 3,243 5,428 5,163 12.99%
PBT -2,589 3,451 4,055 -8,781 -2,561 -215 -381 37.60%
Tax -1,332 -671 1,512 1,065 -48 -471 -166 41.46%
NP -3,921 2,780 5,567 -7,716 -2,609 -686 -547 38.83%
-
NP to SH -3,921 2,780 5,567 -7,716 -2,609 -686 -547 38.83%
-
Tax Rate - 19.44% -37.29% - - - - -
Total Cost 14,671 6,417 103 10,955 5,852 6,114 5,710 17.02%
-
Net Worth 191,970 163,174 163,174 177,572 201,568 172,773 146,162 4.64%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 191,970 163,174 163,174 177,572 201,568 172,773 146,162 4.64%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 286,592 8.96%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -36.47% 30.23% 98.18% -238.22% -80.45% -12.64% -10.59% -
ROE -2.04% 1.70% 3.41% -4.35% -1.29% -0.40% -0.37% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.24 1.92 1.18 0.67 0.68 1.13 1.80 3.71%
EPS -0.82 0.58 1.16 -1.61 -0.54 -0.14 -0.19 27.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.34 0.34 0.37 0.42 0.36 0.51 -3.96%
Adjusted Per Share Value based on latest NOSH - 479,925
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.17 1.86 1.14 0.65 0.65 1.10 1.04 13.03%
EPS -0.79 0.56 1.12 -1.56 -0.53 -0.14 -0.11 38.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.3295 0.3295 0.3585 0.407 0.3488 0.2951 4.64%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.19 0.185 0.17 0.23 0.27 0.28 0.53 -
P/RPS 8.48 9.65 14.39 34.08 39.96 24.76 29.42 -18.71%
P/EPS -23.26 31.94 14.66 -14.31 -49.67 -195.89 -277.69 -33.84%
EY -4.30 3.13 6.82 -6.99 -2.01 -0.51 -0.36 51.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.50 0.62 0.64 0.78 1.04 -12.08%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/02/24 28/02/23 25/02/22 26/02/21 26/02/20 14/02/19 21/02/18 -
Price 0.195 0.185 0.155 0.23 0.245 0.325 0.515 -
P/RPS 8.71 9.65 13.12 34.08 36.26 28.74 28.59 -17.96%
P/EPS -23.87 31.94 13.36 -14.31 -45.07 -227.37 -269.83 -33.23%
EY -4.19 3.13 7.48 -6.99 -2.22 -0.44 -0.37 49.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.46 0.62 0.58 0.90 1.01 -11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment