[TANCO] YoY Quarter Result on 31-Dec-2017 [#2]

Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -166.57%
YoY- -4.85%
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 663 1,958 1,797 2,390 535 2,554 745 -1.92%
PBT -2,472 -1,731 -3,096 -2,531 -2,413 -1,761 -1,794 5.48%
Tax 0 0 0 0 0 0 0 -
NP -2,472 -1,731 -3,096 -2,531 -2,413 -1,761 -1,794 5.48%
-
NP to SH -2,472 -1,731 -3,096 -2,529 -2,412 -1,758 -1,789 5.53%
-
Tax Rate - - - - - - - -
Total Cost 3,135 3,689 4,893 4,921 2,948 4,315 2,539 3.57%
-
Net Worth 155,684 142,764 155,436 159,457 150,165 158,558 171,575 -1.60%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 155,684 142,764 155,436 159,457 150,165 158,558 171,575 -1.60%
NOSH 1,279,030 830,432 673,272 661,649 365,454 338,076 337,547 24.83%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -372.85% -88.41% -172.29% -105.90% -451.03% -68.95% -240.81% -
ROE -1.59% -1.21% -1.99% -1.59% -1.61% -1.11% -1.04% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.05 0.24 0.27 0.36 0.15 0.76 0.22 -21.86%
EPS -0.19 -0.21 -0.46 -0.38 -0.66 -0.52 -0.53 -15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1222 0.1772 0.2315 0.241 0.4109 0.469 0.5083 -21.12%
Adjusted Per Share Value based on latest NOSH - 661,649
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.03 0.09 0.08 0.11 0.02 0.12 0.03 0.00%
EPS -0.11 -0.08 -0.14 -0.12 -0.11 -0.08 -0.08 5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.0656 0.0714 0.0733 0.069 0.0728 0.0788 -1.60%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.05 0.05 0.05 0.155 0.06 0.13 0.135 -
P/RPS 96.08 20.57 18.68 42.91 40.99 17.21 61.17 7.80%
P/EPS -25.77 -23.27 -10.84 -40.55 -9.09 -25.00 -25.47 0.19%
EY -3.88 -4.30 -9.22 -2.47 -11.00 -4.00 -3.93 -0.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.22 0.64 0.15 0.28 0.27 7.20%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 25/02/20 27/02/19 13/02/18 13/02/17 24/02/16 26/02/15 -
Price 0.05 0.05 0.055 0.115 0.095 0.115 0.15 -
P/RPS 96.08 20.57 20.55 31.84 64.89 15.22 67.96 5.93%
P/EPS -25.77 -23.27 -11.93 -30.09 -14.39 -22.12 -28.30 -1.54%
EY -3.88 -4.30 -8.38 -3.32 -6.95 -4.52 -3.53 1.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.24 0.48 0.23 0.25 0.30 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment