[RVIEW] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -23.37%
YoY- 3503.45%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 2,677 3,069 3,348 2,530 1,558 887 1,584 9.13%
PBT 1,495 1,378 3,224 1,386 83 -161 577 17.18%
Tax -471 -518 -685 -399 -83 161 -131 23.76%
NP 1,024 860 2,539 987 0 0 446 14.85%
-
NP to SH 1,024 860 2,539 987 -29 -187 446 14.85%
-
Tax Rate 31.51% 37.59% 21.25% 28.79% 100.00% - 22.70% -
Total Cost 1,653 2,209 809 1,543 1,558 887 1,138 6.41%
-
Net Worth 113,417 104,751 91,326 87,565 47,366 46,479 47,699 15.52%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 1,396 4,171 155 - 933 971 -
Div Payout % - 162.41% 164.29% 15.77% - 0.00% 217.92% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 113,417 104,751 91,326 87,565 47,366 46,479 47,699 15.52%
NOSH 64,810 64,661 64,770 10,810 10,740 10,809 10,799 34.78%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 38.25% 28.02% 75.84% 39.01% 0.00% 0.00% 28.16% -
ROE 0.90% 0.82% 2.78% 1.13% -0.06% -0.40% 0.94% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 4.13 4.75 5.17 23.40 14.51 8.21 14.67 -19.03%
EPS 1.58 1.33 3.92 9.13 -0.27 -1.73 4.13 -14.79%
DPS 0.00 2.16 6.44 1.44 0.00 8.64 9.00 -
NAPS 1.75 1.62 1.41 8.10 4.41 4.30 4.417 -14.29%
Adjusted Per Share Value based on latest NOSH - 10,810
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 4.13 4.73 5.16 3.90 2.40 1.37 2.44 9.16%
EPS 1.58 1.33 3.91 1.52 -0.04 -0.29 0.69 14.79%
DPS 0.00 2.15 6.43 0.24 0.00 1.44 1.50 -
NAPS 1.7486 1.615 1.408 1.35 0.7303 0.7166 0.7354 15.52%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.62 1.75 2.22 17.60 2.73 1.24 2.00 -
P/RPS 39.22 36.87 42.95 75.20 18.82 15.11 13.64 19.23%
P/EPS 102.53 131.58 56.63 192.77 -1,011.11 -71.68 48.43 13.30%
EY 0.98 0.76 1.77 0.52 -0.10 -1.40 2.07 -11.71%
DY 0.00 1.23 2.90 0.08 0.00 6.97 4.50 -
P/NAPS 0.93 1.08 1.57 2.17 0.62 0.29 0.45 12.85%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/06 17/08/05 27/08/04 29/08/03 30/08/02 28/08/01 28/08/00 -
Price 1.76 1.72 2.13 2.52 2.70 1.41 1.97 -
P/RPS 42.61 36.24 41.21 10.77 18.61 17.18 13.43 21.20%
P/EPS 111.39 129.32 54.34 27.60 -1,000.00 -81.50 47.70 15.17%
EY 0.90 0.77 1.84 3.62 -0.10 -1.23 2.10 -13.16%
DY 0.00 1.26 3.02 0.57 0.00 6.13 4.57 -
P/NAPS 1.01 1.06 1.51 0.31 0.61 0.33 0.45 14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment