[RVIEW] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 293.85%
YoY- 19.07%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 6,341 7,468 3,974 2,677 3,069 3,348 2,530 16.53%
PBT 6,876 6,455 5,413 1,495 1,378 3,224 1,386 30.56%
Tax -1,170 -1,579 -463 -471 -518 -685 -399 19.61%
NP 5,706 4,876 4,950 1,024 860 2,539 987 33.93%
-
NP to SH 5,706 4,876 4,950 1,024 860 2,539 987 33.93%
-
Tax Rate 17.02% 24.46% 8.55% 31.51% 37.59% 21.25% 28.79% -
Total Cost 635 2,592 -976 1,653 2,209 809 1,543 -13.74%
-
Net Worth 129,737 159,507 118,722 113,417 104,751 91,326 87,565 6.76%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 3,892 3,838 - - 1,396 4,171 155 71.03%
Div Payout % 68.21% 78.72% - - 162.41% 164.29% 15.77% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 129,737 159,507 118,722 113,417 104,751 91,326 87,565 6.76%
NOSH 64,868 64,840 64,875 64,810 64,661 64,770 10,810 34.76%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 89.99% 65.29% 124.56% 38.25% 28.02% 75.84% 39.01% -
ROE 4.40% 3.06% 4.17% 0.90% 0.82% 2.78% 1.13% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.78 11.52 6.13 4.13 4.75 5.17 23.40 -13.52%
EPS 8.80 7.52 7.63 1.58 1.33 3.92 9.13 -0.61%
DPS 6.00 5.92 0.00 0.00 2.16 6.44 1.44 26.82%
NAPS 2.00 2.46 1.83 1.75 1.62 1.41 8.10 -20.77%
Adjusted Per Share Value based on latest NOSH - 64,810
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.78 11.51 6.13 4.13 4.73 5.16 3.90 16.54%
EPS 8.80 7.52 7.63 1.58 1.33 3.91 1.52 33.96%
DPS 6.00 5.92 0.00 0.00 2.15 6.43 0.24 70.91%
NAPS 2.0002 2.4592 1.8304 1.7486 1.615 1.408 1.35 6.76%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.09 2.46 1.95 1.62 1.75 2.22 17.60 -
P/RPS 21.38 21.36 31.83 39.22 36.87 42.95 75.20 -18.89%
P/EPS 23.76 32.71 25.56 102.53 131.58 56.63 192.77 -29.43%
EY 4.21 3.06 3.91 0.98 0.76 1.77 0.52 41.65%
DY 2.87 2.41 0.00 0.00 1.23 2.90 0.08 81.50%
P/NAPS 1.05 1.00 1.07 0.93 1.08 1.57 2.17 -11.38%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/07/09 28/07/08 23/08/07 28/08/06 17/08/05 27/08/04 29/08/03 -
Price 2.05 2.30 1.88 1.76 1.72 2.13 2.52 -
P/RPS 20.97 19.97 30.69 42.61 36.24 41.21 10.77 11.73%
P/EPS 23.31 30.59 24.64 111.39 129.32 54.34 27.60 -2.77%
EY 4.29 3.27 4.06 0.90 0.77 1.84 3.62 2.86%
DY 2.93 2.57 0.00 0.00 1.26 3.02 0.57 31.33%
P/NAPS 1.03 0.93 1.03 1.01 1.06 1.51 0.31 22.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment