[YTLLAND] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 2.05%
YoY- 145.3%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 70,860 135,231 8,803 37,616 81,191 85,193 135,455 -10.22%
PBT 26,204 13,224 14,254 5,505 -9,300 1,532 13,005 12.37%
Tax -4,436 -3,709 -2,420 134 8,159 381 -12 167.65%
NP 21,768 9,515 11,834 5,639 -1,141 1,913 12,993 8.97%
-
NP to SH 17,792 5,932 9,765 3,839 1,565 2,291 8,436 13.23%
-
Tax Rate 16.93% 28.05% 16.98% -2.43% - -24.87% 0.09% -
Total Cost 49,092 125,716 -3,031 31,977 82,332 83,280 122,462 -14.11%
-
Net Worth 976,491 800,000 557,999 587,749 546,125 559,844 834,021 2.66%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 976,491 800,000 557,999 587,749 546,125 559,844 834,021 2.66%
NOSH 827,534 800,000 820,588 839,642 803,125 835,588 834,021 -0.12%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 30.72% 7.04% 134.43% 14.99% -1.41% 2.25% 9.59% -
ROE 1.82% 0.74% 1.75% 0.65% 0.29% 0.41% 1.01% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.56 16.90 1.07 4.48 10.11 10.20 16.24 -10.11%
EPS 2.15 0.72 1.19 0.46 0.19 0.28 1.01 13.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.00 0.68 0.70 0.68 0.67 1.00 2.79%
Adjusted Per Share Value based on latest NOSH - 839,642
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.39 16.02 1.04 4.46 9.62 10.09 16.04 -10.22%
EPS 2.11 0.70 1.16 0.45 0.19 0.27 1.00 13.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1565 0.9475 0.6609 0.6961 0.6468 0.6631 0.9878 2.66%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.07 0.99 1.60 0.93 0.85 1.01 1.80 -
P/RPS 12.50 5.86 149.15 20.76 8.41 9.91 11.08 2.02%
P/EPS 49.77 133.51 134.45 203.40 436.20 368.37 177.96 -19.11%
EY 2.01 0.75 0.74 0.49 0.23 0.27 0.56 23.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 2.35 1.33 1.25 1.51 1.80 -10.73%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 16/08/12 25/08/11 19/08/10 20/08/09 19/08/08 23/08/07 -
Price 1.02 1.02 1.04 0.94 0.99 0.96 1.75 -
P/RPS 11.91 6.03 96.95 20.98 9.79 9.42 10.78 1.67%
P/EPS 47.44 137.56 87.39 205.59 508.05 350.14 173.01 -19.38%
EY 2.11 0.73 1.14 0.49 0.20 0.29 0.58 23.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.02 1.53 1.34 1.46 1.43 1.75 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment