[YTLLAND] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -5.52%
YoY- 416.39%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 85,924 82,852 56,116 246,645 278,705 362,738 388,620 -63.46%
PBT 17,994 16,530 16,936 27,121 28,821 32,498 39,060 -40.38%
Tax -6,253 -5,806 -4,444 -6,710 -9,125 -10,092 -9,312 -23.33%
NP 11,741 10,724 12,492 20,411 19,696 22,406 29,748 -46.22%
-
NP to SH 11,380 10,708 12,768 18,621 19,709 22,040 29,248 -46.73%
-
Tax Rate 34.75% 35.12% 26.24% 24.74% 31.66% 31.05% 23.84% -
Total Cost 74,182 72,128 43,624 226,234 259,009 340,332 358,872 -65.07%
-
Net Worth 574,471 576,584 572,923 579,376 569,808 571,714 573,327 0.13%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 574,471 576,584 572,923 579,376 569,808 571,714 573,327 0.13%
NOSH 820,673 823,692 818,461 827,681 825,810 828,571 830,909 -0.82%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.66% 12.94% 22.26% 8.28% 7.07% 6.18% 7.65% -
ROE 1.98% 1.86% 2.23% 3.21% 3.46% 3.86% 5.10% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.47 10.06 6.86 29.80 33.75 43.78 46.77 -63.16%
EPS 1.39 1.30 1.56 2.25 2.39 2.66 3.52 -46.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.70 0.69 0.69 0.69 0.96%
Adjusted Per Share Value based on latest NOSH - 839,642
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.18 9.81 6.65 29.21 33.01 42.96 46.03 -63.46%
EPS 1.35 1.27 1.51 2.21 2.33 2.61 3.46 -46.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6804 0.6829 0.6785 0.6862 0.6749 0.6771 0.679 0.13%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.91 1.42 0.92 0.93 1.07 1.14 0.95 -
P/RPS 18.24 14.12 13.42 3.12 3.17 2.60 2.03 332.77%
P/EPS 137.74 109.23 58.97 41.34 44.83 42.86 26.99 196.71%
EY 0.73 0.92 1.70 2.42 2.23 2.33 3.71 -66.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.03 1.31 1.33 1.55 1.65 1.38 57.65%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 -
Price 1.68 1.68 1.36 0.94 0.94 0.99 1.10 -
P/RPS 16.05 16.70 19.84 3.15 2.79 2.26 2.35 260.39%
P/EPS 121.15 129.23 87.18 41.78 39.39 37.22 31.25 146.98%
EY 0.83 0.77 1.15 2.39 2.54 2.69 3.20 -59.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.40 1.94 1.34 1.36 1.43 1.59 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment