[UMCCA] YoY Quarter Result on 31-Jan-2006 [#3]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -58.58%
YoY- -44.62%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 32,352 50,727 38,655 26,810 29,614 6,991 6,581 30.36%
PBT 12,057 36,619 23,549 4,649 9,009 4,236 5,568 13.72%
Tax -2,472 -4,689 -3,468 -922 -2,279 -1,449 -1,015 15.97%
NP 9,585 31,930 20,081 3,727 6,730 2,787 4,553 13.19%
-
NP to SH 9,585 31,930 20,081 3,727 6,730 2,787 4,553 13.19%
-
Tax Rate 20.50% 12.80% 14.73% 19.83% 25.30% 34.21% 18.23% -
Total Cost 22,767 18,797 18,574 23,083 22,884 4,204 2,028 49.58%
-
Net Worth 864,660 637,796 581,397 552,369 517,486 513,811 494,776 9.74%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 864,660 637,796 581,397 552,369 517,486 513,811 494,776 9.74%
NOSH 134,055 133,990 133,962 134,070 134,063 132,085 131,589 0.30%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 29.63% 62.94% 51.95% 13.90% 22.73% 39.87% 69.18% -
ROE 1.11% 5.01% 3.45% 0.67% 1.30% 0.54% 0.92% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 24.13 37.86 28.86 20.00 22.09 5.29 5.00 29.96%
EPS 7.15 23.83 14.99 2.78 5.02 2.11 3.46 12.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.45 4.76 4.34 4.12 3.86 3.89 3.76 9.40%
Adjusted Per Share Value based on latest NOSH - 134,070
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 15.42 24.18 18.43 12.78 14.12 3.33 3.14 30.34%
EPS 4.57 15.22 9.57 1.78 3.21 1.33 2.17 13.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.122 3.0405 2.7716 2.6332 2.4669 2.4494 2.3587 9.74%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 31/01/03 -
Price 3.80 5.20 4.62 4.38 3.70 3.72 3.06 -
P/RPS 15.75 13.74 16.01 21.90 16.75 70.28 61.19 -20.22%
P/EPS 53.15 21.82 30.82 157.56 73.71 176.30 88.44 -8.12%
EY 1.88 4.58 3.24 0.63 1.36 0.57 1.13 8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.09 1.06 1.06 0.96 0.96 0.81 -5.14%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 24/03/09 26/03/08 26/03/07 29/03/06 30/03/05 29/03/04 20/03/03 -
Price 3.90 4.90 4.86 4.32 3.62 4.06 3.10 -
P/RPS 16.16 12.94 16.84 21.60 16.39 76.71 61.99 -20.05%
P/EPS 54.55 20.56 32.42 155.40 72.11 192.42 89.60 -7.93%
EY 1.83 4.86 3.08 0.64 1.39 0.52 1.12 8.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.03 1.12 1.05 0.94 1.04 0.82 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment