[UMCCA] YoY Quarter Result on 31-Jul-2021 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- 280.84%
YoY- 486.52%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 163,880 135,953 167,440 114,868 86,786 43,330 40,005 26.46%
PBT 17,775 3,933 31,789 27,254 1,906 40,178 -20,949 -
Tax -6,697 -1,977 -8,286 -5,973 832 -3,975 1,814 -
NP 11,078 1,956 23,503 21,281 2,738 36,203 -19,135 -
-
NP to SH 13,289 2,676 24,303 20,845 3,554 36,947 -18,486 -
-
Tax Rate 37.68% 50.27% 26.07% 21.92% -43.65% 9.89% - -
Total Cost 152,802 133,997 143,937 93,587 84,048 7,127 59,140 17.12%
-
Net Worth 1,443,212 1,418,039 1,405,453 1,319,448 1,311,057 1,346,217 1,522,285 -0.88%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 1,443,212 1,418,039 1,405,453 1,319,448 1,311,057 1,346,217 1,522,285 -0.88%
NOSH 209,769 209,769 209,769 209,769 209,769 209,691 209,681 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 6.76% 1.44% 14.04% 18.53% 3.15% 83.55% -47.83% -
ROE 0.92% 0.19% 1.73% 1.58% 0.27% 2.74% -1.21% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 78.12 64.81 79.82 54.76 41.37 20.66 19.08 26.45%
EPS 6.34 1.28 11.59 9.94 1.69 17.62 -8.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.88 6.76 6.70 6.29 6.25 6.42 7.26 -0.89%
Adjusted Per Share Value based on latest NOSH - 209,769
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 78.12 64.80 79.81 54.75 41.37 20.65 19.07 26.46%
EPS 6.33 1.28 11.58 9.94 1.69 17.61 -8.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.8793 6.7593 6.6993 6.2894 6.2494 6.417 7.2562 -0.88%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 5.15 5.30 5.31 5.08 4.58 5.10 6.10 -
P/RPS 6.59 8.18 6.65 9.28 11.07 24.68 31.97 -23.12%
P/EPS 81.29 415.46 45.83 51.12 270.33 28.94 -69.19 -
EY 1.23 0.24 2.18 1.96 0.37 3.45 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.78 0.79 0.81 0.73 0.79 0.84 -1.86%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 19/09/24 22/09/23 21/09/22 23/09/21 24/09/20 25/09/19 26/09/18 -
Price 5.13 5.10 5.43 5.02 4.70 5.15 6.14 -
P/RPS 6.57 7.87 6.80 9.17 11.36 24.92 32.18 -23.24%
P/EPS 80.98 399.78 46.87 50.52 277.41 29.23 -69.64 -
EY 1.23 0.25 2.13 1.98 0.36 3.42 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.81 0.80 0.75 0.80 0.85 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment