[JTINTER] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
01-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -9.8%
YoY- -43.56%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 204,868 193,680 157,612 152,153 148,340 -0.33%
PBT 38,645 24,303 23,078 23,760 30,319 -0.25%
Tax 2,495 -8,979 -8,228 -6,647 0 -100.00%
NP 41,140 15,324 14,850 17,113 30,319 -0.31%
-
NP to SH 41,140 15,324 14,850 17,113 30,319 -0.31%
-
Tax Rate -6.46% 36.95% 35.65% 27.98% 0.00% -
Total Cost 163,728 178,356 142,762 135,040 118,021 -0.34%
-
Net Worth 414,020 259,936 401,210 431,774 481,337 0.15%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 68,129 33,791 - 68,451 - -100.00%
Div Payout % 165.61% 220.52% - 400.00% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 414,020 259,936 401,210 431,774 481,337 0.15%
NOSH 262,038 259,936 260,526 263,276 261,596 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 20.08% 7.91% 9.42% 11.25% 20.44% -
ROE 9.94% 5.90% 3.70% 3.96% 6.30% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 78.18 74.51 60.50 57.79 56.71 -0.33%
EPS 15.70 5.90 5.70 6.50 11.59 -0.31%
DPS 26.00 13.00 0.00 26.00 0.00 -100.00%
NAPS 1.58 1.00 1.54 1.64 1.84 0.15%
Adjusted Per Share Value based on latest NOSH - 263,276
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 78.35 74.07 60.28 58.19 56.73 -0.33%
EPS 15.73 5.86 5.68 6.54 11.60 -0.31%
DPS 26.06 12.92 0.00 26.18 0.00 -100.00%
NAPS 1.5834 0.9941 1.5344 1.6513 1.8409 0.15%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 4.04 3.70 3.70 3.60 0.00 -
P/RPS 5.17 4.97 6.12 6.23 0.00 -100.00%
P/EPS 25.73 62.76 64.91 55.38 0.00 -100.00%
EY 3.89 1.59 1.54 1.81 0.00 -100.00%
DY 6.44 3.51 0.00 7.22 0.00 -100.00%
P/NAPS 2.56 3.70 2.40 2.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 12/11/03 07/11/02 07/11/01 01/11/00 04/11/99 -
Price 4.30 3.74 3.82 3.80 0.00 -
P/RPS 5.50 5.02 6.31 6.58 0.00 -100.00%
P/EPS 27.39 63.44 67.02 58.46 0.00 -100.00%
EY 3.65 1.58 1.49 1.71 0.00 -100.00%
DY 6.05 3.48 0.00 6.84 0.00 -100.00%
P/NAPS 2.72 3.74 2.48 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment