[GENTING] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 98.05%
YoY- 58.96%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 5,294,994 5,381,457 5,039,580 4,683,695 4,645,440 4,492,316 4,478,443 2.82%
PBT 954,053 -268,563 818,848 1,438,107 1,077,994 953,932 1,082,085 -2.07%
Tax -236,519 -462,842 -282,675 -247,068 -310,889 -273,822 -169,350 5.72%
NP 717,534 -731,405 536,173 1,191,039 767,105 680,110 912,735 -3.92%
-
NP to SH 305,682 -275,799 191,127 574,004 361,097 352,700 462,099 -6.65%
-
Tax Rate 24.79% - 34.52% 17.18% 28.84% 28.70% 15.65% -
Total Cost 4,577,460 6,112,862 4,503,407 3,492,656 3,878,335 3,812,206 3,565,708 4.24%
-
Net Worth 34,809,423 33,634,896 34,577,648 32,547,195 32,242,131 25,829,978 23,936,062 6.43%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 1,846,918 -
Div Payout % - - - - - - 399.68% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 34,809,423 33,634,896 34,577,648 32,547,195 32,242,131 25,829,978 23,936,062 6.43%
NOSH 3,876,896 3,876,699 3,799,741 3,723,935 3,718,815 3,716,543 3,693,836 0.80%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 13.55% -13.59% 10.64% 25.43% 16.51% 15.14% 20.38% -
ROE 0.88% -0.82% 0.55% 1.76% 1.12% 1.37% 1.93% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 137.51 140.16 132.63 125.77 124.92 120.87 121.24 2.11%
EPS 7.94 -7.18 5.03 15.41 9.71 9.49 12.51 -7.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 50.00 -
NAPS 9.04 8.76 9.10 8.74 8.67 6.95 6.48 5.70%
Adjusted Per Share Value based on latest NOSH - 3,723,935
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 137.46 139.71 130.83 121.59 120.60 116.62 116.26 2.82%
EPS 7.94 -7.16 4.96 14.90 9.37 9.16 12.00 -6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 47.95 -
NAPS 9.0367 8.7318 8.9765 8.4494 8.3702 6.7056 6.2139 6.43%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 5.74 7.81 9.55 7.93 7.27 9.49 10.40 -
P/RPS 4.17 5.57 7.20 6.31 5.82 7.85 8.58 -11.32%
P/EPS 72.31 -108.73 189.86 51.45 74.87 100.00 83.13 -2.29%
EY 1.38 -0.92 0.53 1.94 1.34 1.00 1.20 2.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.81 -
P/NAPS 0.63 0.89 1.05 0.91 0.84 1.37 1.60 -14.38%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 30/11/18 23/11/17 24/11/16 26/11/15 21/11/14 28/11/13 -
Price 5.85 6.28 9.15 8.06 7.30 9.40 10.36 -
P/RPS 4.25 4.48 6.90 6.41 5.84 7.78 8.54 -10.97%
P/EPS 73.69 -87.43 181.91 52.29 75.18 99.05 82.81 -1.92%
EY 1.36 -1.14 0.55 1.91 1.33 1.01 1.21 1.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.83 -
P/NAPS 0.65 0.72 1.01 0.92 0.84 1.35 1.60 -13.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment