[GENTING] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 98.05%
YoY- 58.96%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 4,953,177 4,768,599 4,753,054 4,683,695 4,225,390 4,703,666 4,919,421 0.45%
PBT 1,148,694 1,513,740 2,752,335 1,438,107 742,512 542,728 726,691 35.73%
Tax -265,345 -276,399 -359,404 -247,068 -139,755 -238,116 -114,051 75.67%
NP 883,349 1,237,341 2,392,931 1,191,039 602,757 304,612 612,640 27.65%
-
NP to SH 456,332 668,421 1,133,898 574,004 289,822 130,830 338,946 21.94%
-
Tax Rate 23.10% 18.26% 13.06% 17.18% 18.82% 43.87% 15.69% -
Total Cost 4,069,828 3,531,258 2,360,123 3,492,656 3,622,633 4,399,054 4,306,781 -3.70%
-
Net Worth 34,562,646 33,503,442 33,997,381 32,547,195 31,443,463 30,328,772 32,630,984 3.91%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 318,982 - 465,462 - - - 130,077 81.94%
Div Payout % 69.90% - 41.05% - - - 38.38% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 34,562,646 33,503,442 33,997,381 32,547,195 31,443,463 30,328,772 32,630,984 3.91%
NOSH 3,752,730 3,722,604 3,750,021 3,723,935 3,716,721 3,716,761 3,716,513 0.64%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 17.83% 25.95% 50.35% 25.43% 14.27% 6.48% 12.45% -
ROE 1.32% 2.00% 3.34% 1.76% 0.92% 0.43% 1.04% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 131.99 128.10 127.64 125.77 113.69 126.55 132.37 -0.19%
EPS 12.16 17.95 30.45 15.41 7.80 3.52 9.12 21.16%
DPS 8.50 0.00 12.50 0.00 0.00 0.00 3.50 80.77%
NAPS 9.21 9.00 9.13 8.74 8.46 8.16 8.78 3.24%
Adjusted Per Share Value based on latest NOSH - 3,723,935
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 128.59 123.79 123.39 121.59 109.69 122.11 127.71 0.45%
EPS 11.85 17.35 29.44 14.90 7.52 3.40 8.80 21.96%
DPS 8.28 0.00 12.08 0.00 0.00 0.00 3.38 81.82%
NAPS 8.9726 8.6976 8.8259 8.4494 8.1629 7.8735 8.4711 3.91%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 9.41 9.59 8.00 7.93 8.20 9.80 7.34 -
P/RPS 7.13 7.49 6.27 6.31 7.21 7.74 5.55 18.19%
P/EPS 77.38 53.41 26.27 51.45 105.16 278.41 80.48 -2.58%
EY 1.29 1.87 3.81 1.94 0.95 0.36 1.24 2.67%
DY 0.90 0.00 1.56 0.00 0.00 0.00 0.48 52.11%
P/NAPS 1.02 1.07 0.88 0.91 0.97 1.20 0.84 13.83%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 29/05/17 23/02/17 24/11/16 25/08/16 24/05/16 23/02/16 -
Price 9.79 9.73 9.08 8.06 8.21 8.47 8.10 -
P/RPS 7.42 7.60 7.11 6.41 7.22 6.69 6.12 13.71%
P/EPS 80.51 54.19 29.82 52.29 105.29 240.63 88.82 -6.34%
EY 1.24 1.85 3.35 1.91 0.95 0.42 1.13 6.39%
DY 0.87 0.00 1.38 0.00 0.00 0.00 0.43 60.03%
P/NAPS 1.06 1.08 0.99 0.92 0.97 1.04 0.92 9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment