[GENTING] YoY Quarter Result on 31-Dec-2022 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -231.79%
YoY- -29.98%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 7,267,363 6,361,852 4,837,629 3,048,075 5,303,023 5,397,445 5,258,638 5.53%
PBT 865,551 119,769 301,466 291,869 1,119,541 1,129,085 835,302 0.59%
Tax -336,015 -371,077 -254,691 -136,441 -184,321 105,224 -245,024 5.40%
NP 529,536 -251,308 46,775 155,428 935,220 1,234,309 590,278 -1.79%
-
NP to SH 150,099 -168,718 -129,805 24,977 528,822 655,161 133,150 2.01%
-
Tax Rate 38.82% 309.83% 84.48% 46.75% 16.46% -9.32% 29.33% -
Total Cost 6,737,827 6,613,160 4,790,854 2,892,647 4,367,803 4,163,136 4,668,360 6.30%
-
Net Worth 33,692,750 31,690,436 31,805,956 32,961,137 35,348,509 34,270,338 33,777,124 -0.04%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 346,554 346,554 423,566 327,301 596,843 500,578 497,284 -5.83%
Div Payout % 230.88% 0.00% 0.00% 1,310.41% 112.86% 76.41% 373.48% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 33,692,750 31,690,436 31,805,956 32,961,137 35,348,509 34,270,338 33,777,124 -0.04%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,851,782 0.10%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 7.29% -3.95% 0.97% 5.10% 17.64% 22.87% 11.22% -
ROE 0.45% -0.53% -0.41% 0.08% 1.50% 1.91% 0.39% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 188.73 165.22 125.63 79.16 137.72 140.17 137.47 5.42%
EPS 3.90 -4.38 -3.37 0.65 13.73 17.01 3.48 1.91%
DPS 9.00 9.00 11.00 8.50 15.50 13.00 13.00 -5.94%
NAPS 8.75 8.23 8.26 8.56 9.18 8.90 8.83 -0.15%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 188.66 165.16 125.59 79.13 137.67 140.12 136.52 5.53%
EPS 3.90 -4.38 -3.37 0.65 13.73 17.01 3.46 2.01%
DPS 9.00 9.00 11.00 8.50 15.49 13.00 12.91 -5.83%
NAPS 8.7468 8.227 8.257 8.5569 9.1766 8.8967 8.7687 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 4.62 4.48 4.67 4.46 6.05 6.10 9.20 -
P/RPS 2.45 2.71 3.72 5.63 4.39 4.35 6.69 -15.40%
P/EPS 118.52 -102.25 -138.53 687.58 44.05 35.85 264.31 -12.50%
EY 0.84 -0.98 -0.72 0.15 2.27 2.79 0.38 14.12%
DY 1.95 2.01 2.36 1.91 2.56 2.13 1.41 5.55%
P/NAPS 0.53 0.54 0.57 0.52 0.66 0.69 1.04 -10.62%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 23/02/23 24/02/22 25/02/21 27/02/20 27/02/19 27/02/18 -
Price 4.77 4.71 4.50 4.63 5.16 7.32 8.99 -
P/RPS 2.53 2.85 3.58 5.85 3.75 5.22 6.54 -14.63%
P/EPS 122.37 -107.49 -133.49 713.79 37.57 43.02 258.27 -11.70%
EY 0.82 -0.93 -0.75 0.14 2.66 2.32 0.39 13.17%
DY 1.89 1.91 2.44 1.84 3.00 1.78 1.45 4.51%
P/NAPS 0.55 0.57 0.54 0.54 0.56 0.82 1.02 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment