[GENTING] QoQ Quarter Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -231.79%
YoY- -29.98%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 7,369,538 6,659,151 5,822,508 6,361,852 6,121,556 5,686,447 4,213,859 45.10%
PBT 1,391,003 742,480 568,003 119,769 734,472 398,425 12,398 2219.55%
Tax -395,931 -295,047 -272,812 -371,077 -375,596 -288,093 -185,877 65.47%
NP 995,072 447,433 295,191 -251,308 358,876 110,332 -173,479 -
-
NP to SH 520,518 160,548 98,036 -168,718 128,024 -59,534 -199,681 -
-
Tax Rate 28.46% 39.74% 48.03% 309.83% 51.14% 72.31% 1,499.25% -
Total Cost 6,374,466 6,211,718 5,527,317 6,613,160 5,762,680 5,576,115 4,387,338 28.25%
-
Net Worth 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 31,805,956 3.43%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 231,036 - 346,554 - 269,542 - -
Div Payout % - 143.90% - 0.00% - 0.00% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 31,805,956 3.43%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 13.50% 6.72% 5.07% -3.95% 5.86% 1.94% -4.12% -
ROE 1.56% 0.48% 0.31% -0.53% 0.40% -0.19% -0.63% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 191.39 172.94 151.21 165.22 158.98 147.68 109.43 45.11%
EPS 13.52 4.17 2.55 -4.38 3.32 -1.55 -5.19 -
DPS 0.00 6.00 0.00 9.00 0.00 7.00 0.00 -
NAPS 8.69 8.64 8.25 8.23 8.41 8.26 8.26 3.43%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 190.09 171.77 150.18 164.10 157.90 146.68 108.69 45.11%
EPS 13.43 4.14 2.53 -4.35 3.30 -1.54 -5.15 -
DPS 0.00 5.96 0.00 8.94 0.00 6.95 0.00 -
NAPS 8.6311 8.5814 8.194 8.1742 8.353 8.204 8.204 3.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 4.17 4.06 4.66 4.48 4.48 4.54 4.68 -
P/RPS 2.18 2.35 3.08 2.71 2.82 3.07 4.28 -36.19%
P/EPS 30.85 97.38 183.03 -102.25 134.75 -293.64 -90.25 -
EY 3.24 1.03 0.55 -0.98 0.74 -0.34 -1.11 -
DY 0.00 1.48 0.00 2.01 0.00 1.54 0.00 -
P/NAPS 0.48 0.47 0.56 0.54 0.53 0.55 0.57 -10.81%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 4.36 4.41 4.33 4.71 4.48 4.70 4.88 -
P/RPS 2.28 2.55 2.86 2.85 2.82 3.18 4.46 -36.03%
P/EPS 32.25 105.77 170.07 -107.49 134.75 -303.99 -94.10 -
EY 3.10 0.95 0.59 -0.93 0.74 -0.33 -1.06 -
DY 0.00 1.36 0.00 1.91 0.00 1.49 0.00 -
P/NAPS 0.50 0.51 0.52 0.57 0.53 0.57 0.59 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment