[BJASSET] YoY Quarter Result on 30-Apr-2007 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
19-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- -3261.51%
YoY- -197.98%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 80,944 72,191 72,785 160,441 78,525 68,515 36,120 11.91%
PBT 266,562 19,793 29,030 -24,435 -5,755 -13,325 2,096 96.56%
Tax -67,539 -4,659 -27,255 -16,494 -7,370 -171 -1,665 67.60%
NP 199,023 15,134 1,775 -40,929 -13,125 -13,496 431 135.29%
-
NP to SH 198,042 14,226 388 -42,355 -14,214 -13,496 431 135.13%
-
Tax Rate 25.34% 23.54% 93.89% - - - 79.44% -
Total Cost -118,079 57,057 71,010 201,370 91,650 82,011 35,689 -
-
Net Worth 1,836,814 1,478,170 1,076,700 1,158,427 1,195,062 891,553 14,919 95.67%
Dividend
30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 33,396 16,671 - - - - - -
Div Payout % 16.86% 117.19% - - - - - -
Equity
30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 1,836,814 1,478,170 1,076,700 1,158,427 1,195,062 891,553 14,919 95.67%
NOSH 1,113,220 1,111,406 970,000 905,021 905,350 817,939 165,769 30.42%
Ratio Analysis
30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 245.88% 20.96% 2.44% -25.51% -16.71% -19.70% 1.19% -
ROE 10.78% 0.96% 0.04% -3.66% -1.19% -1.51% 2.89% -
Per Share
30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 7.27 6.50 7.50 17.73 8.67 8.38 21.79 -14.19%
EPS 17.79 1.28 0.04 -4.68 -1.57 -1.65 0.26 80.28%
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.33 1.11 1.28 1.32 1.09 0.09 50.03%
Adjusted Per Share Value based on latest NOSH - 905,021
30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 3.16 2.82 2.85 6.27 3.07 2.68 1.41 11.91%
EPS 7.74 0.56 0.02 -1.66 -0.56 -0.53 0.02 129.56%
DPS 1.31 0.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.718 0.5778 0.4209 0.4528 0.4671 0.3485 0.0058 95.82%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/06/11 30/06/10 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.05 0.50 0.49 0.56 0.62 0.44 1.10 -
P/RPS 14.44 0.00 6.53 3.16 7.15 5.25 5.05 15.78%
P/EPS 5.90 0.00 1,225.00 -11.97 -39.49 -26.67 423.08 -44.89%
EY 16.94 0.00 0.08 -8.36 -2.53 -3.75 0.24 81.06%
DY 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.38 0.44 0.44 0.47 0.40 12.22 -33.72%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 09/08/11 25/08/10 18/06/08 19/06/07 15/06/06 27/06/05 08/06/04 -
Price 0.81 0.62 0.39 0.54 0.53 0.41 1.16 -
P/RPS 11.14 0.00 5.20 3.05 6.11 4.89 5.32 10.85%
P/EPS 4.55 0.00 975.00 -11.54 -33.76 -24.85 446.15 -47.24%
EY 21.96 0.00 0.10 -8.67 -2.96 -4.02 0.22 90.03%
DY 3.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.35 0.42 0.40 0.38 12.89 -36.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment