[BJASSET] YoY Quarter Result on 31-Jan-2007 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
08-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 89.77%
YoY- -107.22%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 76,486 104,842 82,328 90,043 135,534 54,955 42,868 10.12%
PBT 22,738 6,788 1,722 1,138 19,080 -1,588 6,175 24.24%
Tax -1,707 -2,687 -1,360 -1,454 -398 -4,454 -3,162 -9.75%
NP 21,031 4,101 362 -316 18,682 -6,042 3,013 38.20%
-
NP to SH 19,517 2,717 -903 -1,260 17,440 -6,042 3,013 36.49%
-
Tax Rate 7.51% 39.58% 78.98% 127.77% 2.09% - 51.21% -
Total Cost 55,455 100,741 81,966 90,359 116,852 60,997 39,855 5.65%
-
Net Worth 1,271,393 1,267,933 1,074,570 1,169,999 1,210,860 414,883 13,243 113.83%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 1,271,393 1,267,933 1,074,570 1,169,999 1,210,860 414,883 13,243 113.83%
NOSH 1,115,257 1,132,083 902,999 899,999 903,626 402,800 165,549 37.38%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 27.50% 3.91% 0.44% -0.35% 13.78% -10.99% 7.03% -
ROE 1.54% 0.21% -0.08% -0.11% 1.44% -1.46% 22.75% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 6.86 9.26 9.12 10.00 15.00 13.64 25.89 -19.84%
EPS 1.75 0.24 -0.10 -0.14 1.93 -1.50 1.82 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.19 1.30 1.34 1.03 0.08 55.64%
Adjusted Per Share Value based on latest NOSH - 899,999
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 2.99 4.10 3.22 3.52 5.30 2.15 1.68 10.07%
EPS 0.76 0.11 -0.04 -0.05 0.68 -0.24 0.12 35.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.497 0.4956 0.42 0.4573 0.4733 0.1622 0.0052 113.67%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.49 0.28 0.60 0.48 0.33 1.41 1.12 -
P/RPS 7.14 3.02 6.58 4.80 2.20 10.33 4.33 8.68%
P/EPS 28.00 116.67 -600.00 -342.86 17.10 -94.00 61.54 -12.28%
EY 3.57 0.86 -0.17 -0.29 5.85 -1.06 1.63 13.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.50 0.37 0.25 1.37 14.00 -44.00%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 18/03/10 18/03/09 07/03/08 08/03/07 16/03/06 28/03/05 05/03/04 -
Price 0.49 0.28 0.47 0.51 0.34 0.62 1.10 -
P/RPS 7.14 3.02 5.16 5.10 2.27 4.54 4.25 9.02%
P/EPS 28.00 116.67 -470.00 -364.29 17.62 -41.33 60.44 -12.02%
EY 3.57 0.86 -0.21 -0.27 5.68 -2.42 1.65 13.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.39 0.39 0.25 0.60 13.75 -43.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment