[BJASSET] YoY Quarter Result on 31-Jan-2009 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
18-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -72.49%
YoY- 400.89%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 88,656 0 76,486 104,842 82,328 90,043 135,534 -7.89%
PBT 33,830 0 22,738 6,788 1,722 1,138 19,080 11.72%
Tax -1,992 0 -1,707 -2,687 -1,360 -1,454 -398 36.59%
NP 31,838 0 21,031 4,101 362 -316 18,682 10.87%
-
NP to SH 31,261 0 19,517 2,717 -903 -1,260 17,440 11.96%
-
Tax Rate 5.89% - 7.51% 39.58% 78.98% 127.77% 2.09% -
Total Cost 56,818 0 55,455 100,741 81,966 90,359 116,852 -13.03%
-
Net Worth 1,635,361 0 1,271,393 1,267,933 1,074,570 1,169,999 1,210,860 5.99%
Dividend
31/03/11 31/03/10 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 1,635,361 0 1,271,393 1,267,933 1,074,570 1,169,999 1,210,860 5.99%
NOSH 1,112,491 1,115,257 1,115,257 1,132,083 902,999 899,999 903,626 4.10%
Ratio Analysis
31/03/11 31/03/10 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 35.91% 0.00% 27.50% 3.91% 0.44% -0.35% 13.78% -
ROE 1.91% 0.00% 1.54% 0.21% -0.08% -0.11% 1.44% -
Per Share
31/03/11 31/03/10 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 7.97 0.00 6.86 9.26 9.12 10.00 15.00 -11.52%
EPS 2.81 0.00 1.75 0.24 -0.10 -0.14 1.93 7.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 0.00 1.14 1.12 1.19 1.30 1.34 1.80%
Adjusted Per Share Value based on latest NOSH - 1,132,083
31/03/11 31/03/10 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 3.47 0.00 2.99 4.10 3.22 3.52 5.30 -7.87%
EPS 1.22 0.00 0.76 0.11 -0.04 -0.05 0.68 11.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6392 0.00 0.497 0.4956 0.42 0.4573 0.4733 5.99%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/03/11 31/03/10 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.83 0.54 0.49 0.28 0.60 0.48 0.33 -
P/RPS 10.42 0.00 7.14 3.02 6.58 4.80 2.20 35.14%
P/EPS 29.54 0.00 28.00 116.67 -600.00 -342.86 17.10 11.16%
EY 3.39 0.00 3.57 0.86 -0.17 -0.29 5.85 -10.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.43 0.25 0.50 0.37 0.25 16.90%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 19/05/11 - 18/03/10 18/03/09 07/03/08 08/03/07 16/03/06 -
Price 1.12 0.00 0.49 0.28 0.47 0.51 0.34 -
P/RPS 14.05 0.00 7.14 3.02 5.16 5.10 2.27 42.32%
P/EPS 39.86 0.00 28.00 116.67 -470.00 -364.29 17.62 17.12%
EY 2.51 0.00 3.57 0.86 -0.21 -0.27 5.68 -14.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.43 0.25 0.39 0.39 0.25 24.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment