[GUH] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
11-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 31.22%
YoY- 10.45%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 80,633 75,042 80,392 70,163 63,139 73,285 76,691 0.83%
PBT 8,302 1,213 10,845 9,915 11,750 10,680 13,178 -7.40%
Tax -1,326 -3,359 -2,877 -1,620 -4,272 -1,235 -1,630 -3.37%
NP 6,976 -2,146 7,968 8,295 7,478 9,445 11,548 -8.05%
-
NP to SH 6,978 -2,145 7,968 8,150 7,379 9,445 11,548 -8.04%
-
Tax Rate 15.97% 276.92% 26.53% 16.34% 36.36% 11.56% 12.37% -
Total Cost 73,657 77,188 72,424 61,868 55,661 63,840 65,143 2.06%
-
Net Worth 524,981 519,037 493,382 481,590 422,663 418,424 392,911 4.94%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 524,981 519,037 493,382 481,590 422,663 418,424 392,911 4.94%
NOSH 277,904 264,814 263,841 264,610 176,109 187,634 199,447 5.67%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 8.65% -2.86% 9.91% 11.82% 11.84% 12.89% 15.06% -
ROE 1.33% -0.41% 1.61% 1.69% 1.75% 2.26% 2.94% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 30.56 28.34 30.47 26.52 35.85 39.06 38.45 -3.75%
EPS 2.65 -0.81 3.02 3.08 4.19 5.03 5.79 -12.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.96 1.87 1.82 2.40 2.23 1.97 0.16%
Adjusted Per Share Value based on latest NOSH - 264,610
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 28.59 26.60 28.50 24.87 22.38 25.98 27.19 0.83%
EPS 2.47 -0.76 2.82 2.89 2.62 3.35 4.09 -8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8612 1.8401 1.7492 1.7074 1.4984 1.4834 1.393 4.94%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.845 1.02 1.04 0.96 1.13 1.20 1.17 -
P/RPS 2.76 3.60 3.41 3.62 3.15 3.07 3.04 -1.59%
P/EPS 31.95 -125.93 34.44 31.17 26.97 23.84 20.21 7.92%
EY 3.13 -0.79 2.90 3.21 3.71 4.19 4.95 -7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.56 0.53 0.47 0.54 0.59 -5.50%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 23/02/16 24/02/15 11/02/14 19/02/13 29/02/12 18/02/11 -
Price 0.86 0.93 1.09 1.04 1.10 1.32 1.22 -
P/RPS 2.81 3.28 3.58 3.92 3.07 3.38 3.17 -1.98%
P/EPS 32.51 -114.81 36.09 33.77 26.25 26.22 21.07 7.48%
EY 3.08 -0.87 2.77 2.96 3.81 3.81 4.75 -6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.58 0.57 0.46 0.59 0.62 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment