[HEXZA] YoY Quarter Result on 30-Sep-2023 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -30.62%
YoY- 76.07%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 12,477 17,879 20,383 19,679 24,169 28,452 25,033 -10.95%
PBT 1,400 1,056 1,679 4,770 3,390 2,828 -24,029 -
Tax -258 -229 -376 -1,035 -771 -575 -907 -18.89%
NP 1,142 827 1,303 3,735 2,619 2,253 -24,936 -
-
NP to SH 1,192 677 1,417 3,620 2,397 2,116 -25,283 -
-
Tax Rate 18.43% 21.69% 22.39% 21.70% 22.74% 20.33% - -
Total Cost 11,335 17,052 19,080 15,944 21,550 26,199 49,969 -21.89%
-
Net Worth 344,653 248,471 280,532 264,501 210,399 226,429 218,414 7.89%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 344,653 248,471 280,532 264,501 210,399 226,429 218,414 7.89%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 9.15% 4.63% 6.39% 18.98% 10.84% 7.92% -99.61% -
ROE 0.35% 0.27% 0.51% 1.37% 1.14% 0.93% -11.58% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.23 8.92 10.17 9.82 12.06 14.20 12.49 -10.94%
EPS 0.60 0.30 0.70 1.80 1.20 1.10 -12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.24 1.40 1.32 1.05 1.13 1.09 7.89%
Adjusted Per Share Value based on latest NOSH - 200,380
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.23 8.92 10.17 9.82 12.06 14.20 12.49 -10.94%
EPS 0.60 0.30 0.70 1.80 1.20 1.10 -12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.24 1.40 1.32 1.05 1.13 1.09 7.89%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.945 0.82 1.07 1.09 0.73 0.72 0.925 -
P/RPS 15.18 9.19 10.52 11.10 6.05 5.07 7.40 12.71%
P/EPS 158.86 242.71 151.31 60.34 61.03 68.18 -7.33 -
EY 0.63 0.41 0.66 1.66 1.64 1.47 -13.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.76 0.83 0.70 0.64 0.85 -6.99%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 25/11/22 26/11/21 27/11/20 15/11/19 23/11/18 24/11/17 -
Price 1.00 0.85 1.20 1.39 0.80 0.845 0.94 -
P/RPS 16.06 9.53 11.80 14.15 6.63 5.95 7.52 13.47%
P/EPS 168.10 251.58 169.69 76.94 66.88 80.02 -7.45 -
EY 0.59 0.40 0.59 1.30 1.50 1.25 -13.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.86 1.05 0.76 0.75 0.86 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment