[INSAS] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 56.3%
YoY- 79.13%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 39,427 37,436 33,322 30,624 164,701 0 -100.00%
PBT 1,244 1,488 -15,754 -4,818 -24,745 0 -100.00%
Tax -3,429 1,485 15,754 4,818 24,745 0 -100.00%
NP -2,185 2,973 0 0 0 0 -100.00%
-
NP to SH -2,185 2,973 -13,830 -5,527 -26,488 0 -100.00%
-
Tax Rate 275.64% -99.80% - - - - -
Total Cost 41,612 34,463 33,322 30,624 164,701 0 -100.00%
-
Net Worth 515,902 490,721 543,321 619,466 667,480 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 515,902 490,721 543,321 619,466 667,480 0 -100.00%
NOSH 606,944 629,130 617,410 613,333 612,367 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -5.54% 7.94% 0.00% 0.00% 0.00% 0.00% -
ROE -0.42% 0.61% -2.55% -0.89% -3.97% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.50 5.95 5.40 4.99 26.90 0.00 -100.00%
EPS -0.36 0.48 -2.24 -0.89 -4.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.78 0.88 1.01 1.09 1.08 0.25%
Adjusted Per Share Value based on latest NOSH - 613,333
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.95 5.65 5.02 4.62 24.84 0.00 -100.00%
EPS -0.33 0.45 -2.09 -0.83 -3.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.778 0.74 0.8193 0.9341 1.0065 1.08 0.34%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.37 0.39 0.47 0.31 0.69 0.00 -
P/RPS 5.70 6.55 8.71 6.21 2.57 0.00 -100.00%
P/EPS -102.78 82.53 -20.98 -34.40 -15.95 0.00 -100.00%
EY -0.97 1.21 -4.77 -2.91 -6.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.53 0.31 0.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 30/08/02 30/08/01 28/08/00 - -
Price 0.35 0.42 0.42 0.37 0.69 0.00 -
P/RPS 5.39 7.06 7.78 7.41 2.57 0.00 -100.00%
P/EPS -97.22 88.88 -18.75 -41.06 -15.95 0.00 -100.00%
EY -1.03 1.13 -5.33 -2.44 -6.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.54 0.48 0.37 0.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment