[INSAS] YoY TTM Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 31.53%
YoY- -566.22%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 152,928 147,101 133,663 126,971 441,087 0 -100.00%
PBT 43,579 -2,560 -80,245 -39,245 13,282 0 -100.00%
Tax -9,610 -3,957 -8,914 39,245 22,970 0 -100.00%
NP 33,969 -6,517 -89,159 0 36,252 0 -100.00%
-
NP to SH 33,969 -6,517 -89,159 -45,522 9,764 0 -100.00%
-
Tax Rate 22.05% - - - -172.94% - -
Total Cost 118,959 153,618 222,822 126,971 404,835 0 -100.00%
-
Net Worth 515,902 490,721 543,321 619,466 667,480 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 515,902 490,721 543,321 619,466 667,480 0 -100.00%
NOSH 606,944 629,130 617,410 613,333 612,367 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 22.21% -4.43% -66.70% 0.00% 8.22% 0.00% -
ROE 6.58% -1.33% -16.41% -7.35% 1.46% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.20 23.38 21.65 20.70 72.03 0.00 -100.00%
EPS 5.60 -1.04 -14.44 -7.42 1.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.78 0.88 1.01 1.09 1.08 0.25%
Adjusted Per Share Value based on latest NOSH - 613,333
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.06 22.18 20.16 19.15 66.51 0.00 -100.00%
EPS 5.12 -0.98 -13.44 -6.86 1.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.778 0.74 0.8193 0.9341 1.0065 1.08 0.34%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.37 0.39 0.47 0.31 0.69 0.00 -
P/RPS 1.47 1.67 2.17 1.50 0.96 0.00 -100.00%
P/EPS 6.61 -37.65 -3.25 -4.18 43.27 0.00 -100.00%
EY 15.13 -2.66 -30.73 -23.94 2.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.53 0.31 0.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 30/08/02 30/08/01 28/08/00 - -
Price 0.35 0.42 0.42 0.37 0.69 0.00 -
P/RPS 1.39 1.80 1.94 1.79 0.96 0.00 -100.00%
P/EPS 6.25 -40.55 -2.91 -4.99 43.27 0.00 -100.00%
EY 15.99 -2.47 -34.38 -20.06 2.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.54 0.48 0.37 0.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment