[WCEHB] YoY Quarter Result on 31-Jul-2012 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -1724.73%
YoY- -196.32%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 2,665 0 3,264 4,445 4,713 6,928 10,572 -23.39%
PBT 8,467 0 -951 -2,528 2,854 -859 -12,486 -
Tax -14 0 -251 -337 308 -423 46 -
NP 8,453 0 -1,202 -2,865 3,162 -1,282 -12,440 -
-
NP to SH 8,344 0 -1,289 -2,957 3,070 -1,356 -12,160 -
-
Tax Rate 0.17% - - - -10.79% - - -
Total Cost -5,788 0 4,466 7,310 1,551 8,210 23,012 -
-
Net Worth 449,084 0 15,244 114,879 99,979 79,280 110,511 31.15%
Dividend
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 449,084 0 15,244 114,879 99,979 79,280 110,511 31.15%
NOSH 1,002,736 57,288 57,288 492,833 511,666 451,999 482,791 15.18%
Ratio Analysis
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 317.19% 0.00% -36.83% -64.45% 67.09% -18.50% -117.67% -
ROE 1.86% 0.00% -8.46% -2.57% 3.07% -1.71% -11.00% -
Per Share
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 0.38 0.00 5.70 0.90 0.92 1.53 2.19 -28.73%
EPS 1.18 0.00 -2.25 -0.60 0.60 -0.30 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6368 0.00 0.2661 0.2331 0.1954 0.1754 0.2289 21.88%
Adjusted Per Share Value based on latest NOSH - 492,833
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 0.09 0.00 0.11 0.15 0.16 0.23 0.35 -23.10%
EPS 0.27 0.00 -0.04 -0.10 0.10 -0.04 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1479 0.00 0.005 0.0378 0.0329 0.0261 0.0364 31.15%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.06 1.18 1.24 1.05 1.12 0.92 0.36 -
P/RPS 280.50 0.00 21.76 116.42 121.59 60.02 16.44 73.10%
P/EPS 89.59 0.00 -55.11 -175.00 186.67 -306.67 -14.29 -
EY 1.12 0.00 -1.81 -0.57 0.54 -0.33 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.00 4.66 4.50 5.73 5.25 1.57 1.08%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 27/11/14 - 27/09/13 26/09/12 29/09/11 29/09/10 29/09/09 -
Price 1.13 0.00 1.22 1.01 0.99 0.95 0.34 -
P/RPS 299.02 0.00 21.41 111.98 107.48 61.98 15.53 77.20%
P/EPS 95.51 0.00 -54.22 -168.33 165.00 -316.67 -13.50 -
EY 1.05 0.00 -1.84 -0.59 0.61 -0.32 -7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 4.58 4.33 5.07 5.42 1.49 3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment