[WCEHB] YoY Quarter Result on 31-Jul-2011 [#2]

Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 207.62%
YoY- 326.4%
View:
Show?
Quarter Result
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 0 3,264 4,445 4,713 6,928 10,572 13,090 -
PBT 0 -951 -2,528 2,854 -859 -12,486 2,944 -
Tax 0 -251 -337 308 -423 46 0 -
NP 0 -1,202 -2,865 3,162 -1,282 -12,440 2,944 -
-
NP to SH 0 -1,289 -2,957 3,070 -1,356 -12,160 2,921 -
-
Tax Rate - - - -10.79% - - 0.00% -
Total Cost 0 4,466 7,310 1,551 8,210 23,012 10,146 -
-
Net Worth 0 15,244 114,879 99,979 79,280 110,511 122,097 -
Dividend
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 0 15,244 114,879 99,979 79,280 110,511 122,097 -
NOSH 57,288 57,288 492,833 511,666 451,999 482,791 486,833 -33.89%
Ratio Analysis
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 0.00% -36.83% -64.45% 67.09% -18.50% -117.67% 22.49% -
ROE 0.00% -8.46% -2.57% 3.07% -1.71% -11.00% 2.39% -
Per Share
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 0.00 5.70 0.90 0.92 1.53 2.19 2.69 -
EPS 0.00 -2.25 -0.60 0.60 -0.30 -2.60 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2661 0.2331 0.1954 0.1754 0.2289 0.2508 -
Adjusted Per Share Value based on latest NOSH - 511,666
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 0.00 0.11 0.15 0.16 0.23 0.35 0.43 -
EPS 0.00 -0.04 -0.10 0.10 -0.04 -0.40 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.005 0.0378 0.0329 0.0261 0.0364 0.0402 -
Price Multiplier on Financial Quarter End Date
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.18 1.24 1.05 1.12 0.92 0.36 0.28 -
P/RPS 0.00 21.76 116.42 121.59 60.02 16.44 10.41 -
P/EPS 0.00 -55.11 -175.00 186.67 -306.67 -14.29 46.67 -
EY 0.00 -1.81 -0.57 0.54 -0.33 -7.00 2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.66 4.50 5.73 5.25 1.57 1.12 -
Price Multiplier on Announcement Date
30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date - 27/09/13 26/09/12 29/09/11 29/09/10 29/09/09 23/09/08 -
Price 0.00 1.22 1.01 0.99 0.95 0.34 0.28 -
P/RPS 0.00 21.41 111.98 107.48 61.98 15.53 10.41 -
P/EPS 0.00 -54.22 -168.33 165.00 -316.67 -13.50 46.67 -
EY 0.00 -1.84 -0.59 0.61 -0.32 -7.41 2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.58 4.33 5.07 5.42 1.49 1.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment