[SUNSURIA] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -11.93%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 23,014 4,694 4,742 4,897 5,393 4,169 4,389 31.79%
PBT 3,172 366 650 711 669 264 323 46.31%
Tax -688 -240 -245 -245 -225 398 211 -
NP 2,484 126 405 466 444 662 534 29.18%
-
NP to SH 2,316 126 404 465 444 664 534 27.68%
-
Tax Rate 21.69% 65.57% 37.69% 34.46% 33.63% -150.76% -65.33% -
Total Cost 20,530 4,568 4,337 4,431 4,949 3,507 3,855 32.13%
-
Net Worth 76,743 67,799 70,374 67,166 65,294 63,796 62,517 3.47%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 76,743 67,799 70,374 67,166 65,294 63,796 62,517 3.47%
NOSH 137,041 125,555 130,322 129,166 130,588 130,196 130,243 0.85%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.79% 2.68% 8.54% 9.52% 8.23% 15.88% 12.17% -
ROE 3.02% 0.19% 0.57% 0.69% 0.68% 1.04% 0.85% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 16.79 3.74 3.64 3.79 4.13 3.20 3.37 30.67%
EPS 1.69 0.09 0.31 0.36 0.34 0.51 0.41 26.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.54 0.54 0.52 0.50 0.49 0.48 2.60%
Adjusted Per Share Value based on latest NOSH - 129,166
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.57 0.52 0.53 0.55 0.60 0.47 0.49 31.79%
EPS 0.26 0.01 0.05 0.05 0.05 0.07 0.06 27.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0757 0.0785 0.075 0.0729 0.0712 0.0698 3.47%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.39 0.50 0.50 0.50 0.50 0.57 0.66 -
P/RPS 8.28 13.37 13.74 13.19 12.11 17.80 19.59 -13.36%
P/EPS 82.25 498.24 161.29 138.89 147.06 111.76 160.98 -10.58%
EY 1.22 0.20 0.62 0.72 0.68 0.89 0.62 11.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 0.93 0.93 0.96 1.00 1.16 1.38 10.25%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 02/05/14 29/05/13 24/05/12 23/05/11 25/05/10 25/05/09 27/05/08 -
Price 1.55 0.50 0.50 0.50 0.53 0.50 0.70 -
P/RPS 9.23 13.37 13.74 13.19 12.83 15.61 20.77 -12.63%
P/EPS 91.72 498.24 161.29 138.89 155.88 98.04 170.73 -9.83%
EY 1.09 0.20 0.62 0.72 0.64 1.02 0.59 10.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 0.93 0.93 0.96 1.06 1.02 1.46 11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment