[MELEWAR] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -169.18%
YoY- -224.11%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Revenue 188,779 261,263 216,290 199,718 126,228 231,571 140,102 4.34%
PBT -3,201 -69,442 -12,089 -21,217 8,799 116,478 25,614 -
Tax -124,735 2,412 137 -4,443 13,555 -22,328 -5,132 57.68%
NP -127,936 -67,030 -11,952 -25,660 22,354 94,150 20,482 -
-
NP to SH -127,069 -69,442 -9,751 -26,886 21,663 88,039 16,963 -
-
Tax Rate - - - - -154.05% 19.17% 20.04% -
Total Cost 316,715 328,293 228,242 225,378 103,874 137,421 119,620 14.91%
-
Net Worth 205,225 446,535 541,369 523,296 451,098 616,115 503,985 -12.03%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Div - - - 4,511 - 9,027 - -
Div Payout % - - - 0.00% - 10.25% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Net Worth 205,225 446,535 541,369 523,296 451,098 616,115 503,985 -12.03%
NOSH 225,523 225,523 225,570 225,558 225,549 225,683 169,122 4.19%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
NP Margin -67.77% -25.66% -5.53% -12.85% 17.71% 40.66% 14.62% -
ROE -61.92% -15.55% -1.80% -5.14% 4.80% 14.29% 3.37% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
RPS 83.71 115.85 95.89 88.54 55.96 102.61 82.84 0.14%
EPS -56.34 -30.79 -4.32 -11.92 9.61 39.01 10.03 -
DPS 0.00 0.00 0.00 2.00 0.00 4.00 0.00 -
NAPS 0.91 1.98 2.40 2.32 2.00 2.73 2.98 -15.57%
Adjusted Per Share Value based on latest NOSH - 225,558
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
RPS 52.44 72.57 60.08 55.48 35.06 64.33 38.92 4.34%
EPS -35.30 -19.29 -2.71 -7.47 6.02 24.46 4.71 -
DPS 0.00 0.00 0.00 1.25 0.00 2.51 0.00 -
NAPS 0.5701 1.2404 1.5038 1.4536 1.2531 1.7114 1.40 -12.03%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 -
Price 0.25 0.33 0.77 0.67 0.61 0.77 1.13 -
P/RPS 0.30 0.28 0.80 0.76 1.09 0.75 0.00 -
P/EPS -0.44 -1.07 -17.81 -5.62 6.35 1.97 0.00 -
EY -225.38 -93.31 -5.61 -17.79 15.75 50.66 0.00 -
DY 0.00 0.00 0.00 2.99 0.00 5.19 0.00 -
P/NAPS 0.27 0.17 0.32 0.29 0.31 0.28 0.57 -10.11%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Date 30/08/13 30/08/12 29/08/11 26/08/10 28/08/09 26/08/08 30/08/06 -
Price 0.19 0.30 0.68 0.77 0.62 0.70 0.99 -
P/RPS 0.23 0.26 0.71 0.87 1.11 0.68 0.00 -
P/EPS -0.34 -0.97 -15.73 -6.46 6.46 1.79 0.00 -
EY -296.55 -102.64 -6.36 -15.48 15.49 55.73 0.00 -
DY 0.00 0.00 0.00 2.60 0.00 5.71 0.00 -
P/NAPS 0.21 0.15 0.28 0.33 0.31 0.26 0.50 -11.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment