[MELEWAR] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -36.64%
YoY- -18.7%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 200,038 164,153 121,551 148,225 156,156 183,994 196,575 0.29%
PBT -3,926 1,941 2,178 10,444 9,739 1,218 1,127 -
Tax 607 -1,152 -1,204 -2,402 -1,320 -612 -2,053 -
NP -3,319 789 974 8,042 8,419 606 -926 23.68%
-
NP to SH -2,736 482 639 6,017 7,401 508 -1,389 11.95%
-
Tax Rate - 59.35% 55.28% 23.00% 13.55% 50.25% 182.17% -
Total Cost 203,357 163,364 120,577 140,183 147,737 183,388 197,501 0.48%
-
Net Worth 413,999 409,760 409,736 377,388 334,258 327,070 217,764 11.29%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 413,999 409,760 409,736 377,388 334,258 327,070 217,764 11.29%
NOSH 360,000 359,456 359,418 359,418 359,418 359,418 359,417 0.02%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -1.66% 0.48% 0.80% 5.43% 5.39% 0.33% -0.47% -
ROE -0.66% 0.12% 0.16% 1.59% 2.21% 0.16% -0.64% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 55.57 45.67 33.82 41.24 43.45 51.19 68.60 -3.44%
EPS -0.76 0.13 0.18 1.67 2.06 0.14 -0.48 7.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.14 1.05 0.93 0.91 0.76 7.14%
Adjusted Per Share Value based on latest NOSH - 359,418
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 55.57 45.60 33.76 41.17 43.38 51.11 54.60 0.29%
EPS -0.76 0.13 0.18 1.67 2.06 0.14 -0.39 11.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1382 1.1382 1.0483 0.9285 0.9085 0.6049 11.29%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.245 0.28 0.225 0.41 0.20 0.13 0.15 -
P/RPS 0.44 0.61 0.67 0.99 0.46 0.25 0.22 12.23%
P/EPS -32.24 208.80 126.56 24.49 9.71 91.98 -30.94 0.68%
EY -3.10 0.48 0.79 4.08 10.30 1.09 -3.23 -0.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.20 0.39 0.22 0.14 0.20 0.81%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 28/11/23 24/11/22 25/11/21 27/11/20 27/11/19 27/11/18 -
Price 0.23 0.26 0.295 0.385 0.26 0.135 0.125 -
P/RPS 0.41 0.57 0.87 0.93 0.60 0.26 0.18 14.69%
P/EPS -30.26 193.89 165.93 23.00 12.63 95.51 -25.79 2.69%
EY -3.30 0.52 0.60 4.35 7.92 1.05 -3.88 -2.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.26 0.37 0.28 0.15 0.16 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment