[MELEWAR] YoY Quarter Result on 31-Dec-2008 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 36.69%
YoY- -151397.5%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 216,541 145,120 183,559 145,371 153,122 130,503 0 -
PBT -32,063 9,497 42,266 -84,490 4,202 3,132 0 -
Tax 1,587 -201 -4,244 15,483 -2,095 -1,101 0 -
NP -30,476 9,296 38,022 -69,007 2,107 2,031 0 -
-
NP to SH -28,569 9,402 32,452 -60,519 40 1,509 0 -
-
Tax Rate - 2.12% 10.04% - 49.86% 35.15% - -
Total Cost 247,017 135,824 145,537 214,378 151,015 128,472 0 -
-
Net Worth 500,661 520,830 509,670 449,041 508,000 506,956 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 500,661 520,830 509,670 449,041 508,000 506,956 0 -
NOSH 225,523 225,467 225,517 225,648 200,000 169,550 160,397 5.84%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -14.07% 6.41% 20.71% -47.47% 1.38% 1.56% 0.00% -
ROE -5.71% 1.81% 6.37% -13.48% 0.01% 0.30% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 96.02 64.36 81.39 64.42 76.56 76.97 0.00 -
EPS -12.67 4.17 14.39 -26.82 0.02 0.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.31 2.26 1.99 2.54 2.99 0.00 -
Adjusted Per Share Value based on latest NOSH - 225,648
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 60.15 40.31 50.99 40.38 42.53 36.25 0.00 -
EPS -7.94 2.61 9.01 -16.81 0.01 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3907 1.4468 1.4158 1.2473 1.4111 1.4082 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.49 0.82 0.64 0.51 1.39 1.09 0.99 -
P/RPS 0.51 1.27 0.79 0.79 1.82 1.42 0.00 -
P/EPS -3.87 19.66 4.45 -1.90 6,950.00 122.47 0.00 -
EY -25.85 5.09 22.48 -52.59 0.01 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.35 0.28 0.26 0.55 0.36 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 28/02/11 25/02/10 26/02/09 29/02/08 27/02/07 - -
Price 0.44 0.75 0.65 0.50 1.13 1.09 0.00 -
P/RPS 0.46 1.17 0.80 0.78 1.48 1.42 0.00 -
P/EPS -3.47 17.99 4.52 -1.86 5,650.00 122.47 0.00 -
EY -28.79 5.56 22.14 -53.64 0.02 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.32 0.29 0.25 0.44 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment