[MELEWAR] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -33.58%
YoY- 105.03%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 232,501 145,982 156,487 211,082 205,266 151,774 166,669 5.69%
PBT 25,407 -2,952 -12,825 3,606 -11,887 7,927 -4,790 -
Tax -6,643 -654 1,581 -1,596 -3,485 -1,814 1,322 -
NP 18,764 -3,606 -11,244 2,010 -15,372 6,113 -3,468 -
-
NP to SH 13,915 -2,718 -10,031 880 -17,501 4,246 -2,577 -
-
Tax Rate 26.15% - - 44.26% - 22.88% - -
Total Cost 213,737 149,588 167,731 209,072 220,638 145,661 170,137 3.87%
-
Net Worth 348,635 319,882 269,563 245,820 243,564 302,200 254,840 5.35%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 8,015 - - - - - - -
Div Payout % 57.60% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 348,635 319,882 269,563 245,820 243,564 302,200 254,840 5.35%
NOSH 359,418 359,418 359,418 225,523 225,523 225,523 225,523 8.06%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.07% -2.47% -7.19% 0.95% -7.49% 4.03% -2.08% -
ROE 3.99% -0.85% -3.72% 0.36% -7.19% 1.41% -1.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 64.69 40.62 43.54 93.60 91.02 67.30 73.90 -2.19%
EPS 3.87 -0.76 -2.79 0.39 -7.76 1.88 -1.14 -
DPS 2.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.89 0.75 1.09 1.08 1.34 1.13 -2.51%
Adjusted Per Share Value based on latest NOSH - 225,523
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 64.58 40.55 43.47 58.63 57.02 42.16 46.30 5.69%
EPS 3.87 -0.76 -2.79 0.24 -4.86 1.18 -0.72 -
DPS 2.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9684 0.8886 0.7488 0.6828 0.6766 0.8394 0.7079 5.35%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.455 0.14 0.14 0.205 0.305 0.35 0.255 -
P/RPS 0.70 0.34 0.32 0.22 0.34 0.52 0.35 12.23%
P/EPS 11.75 -18.51 -5.02 52.54 -3.93 18.59 -22.32 -
EY 8.51 -5.40 -19.94 1.90 -25.44 5.38 -4.48 -
DY 4.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.16 0.19 0.19 0.28 0.26 0.23 12.63%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/05/20 28/05/19 30/05/18 30/05/17 27/05/16 29/05/15 -
Price 0.61 0.215 0.12 0.18 0.34 0.345 0.30 -
P/RPS 0.94 0.53 0.28 0.19 0.37 0.51 0.41 14.81%
P/EPS 15.76 -28.43 -4.30 46.13 -4.38 18.32 -26.25 -
EY 6.35 -3.52 -23.26 2.17 -22.82 5.46 -3.81 -
DY 3.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.24 0.16 0.17 0.31 0.26 0.27 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment