[MWE] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -28.26%
YoY- -30.17%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 111,989 115,575 115,279 102,202 106,036 83,489 130,196 -2.47%
PBT 15,126 12,732 7,731 9,301 10,955 3,598 1,561 45.98%
Tax -3,321 -3,382 -2,307 -1,952 -727 -365 1,050 -
NP 11,805 9,350 5,424 7,349 10,228 3,233 2,611 28.57%
-
NP to SH 11,648 9,494 5,045 7,063 10,115 2,848 2,611 28.28%
-
Tax Rate 21.96% 26.56% 29.84% 20.99% 6.64% 10.14% -67.26% -
Total Cost 100,184 106,225 109,855 94,853 95,808 80,256 127,585 -3.94%
-
Net Worth 406,755 374,216 314,733 312,624 291,645 275,538 261,099 7.66%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 406,755 374,216 314,733 312,624 291,645 275,538 261,099 7.66%
NOSH 231,111 230,997 231,422 231,573 231,464 231,544 231,061 0.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.54% 8.09% 4.71% 7.19% 9.65% 3.87% 2.01% -
ROE 2.86% 2.54% 1.60% 2.26% 3.47% 1.03% 1.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 48.46 50.03 49.81 44.13 45.81 36.06 56.35 -2.48%
EPS 5.04 4.11 2.18 3.05 4.37 1.23 1.13 28.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.62 1.36 1.35 1.26 1.19 1.13 7.66%
Adjusted Per Share Value based on latest NOSH - 231,573
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 48.36 49.91 49.78 44.14 45.79 36.06 56.23 -2.48%
EPS 5.03 4.10 2.18 3.05 4.37 1.23 1.13 28.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7566 1.6161 1.3592 1.3501 1.2595 1.1899 1.1276 7.66%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.23 1.03 0.74 0.91 0.82 0.64 0.67 -
P/RPS 2.54 2.06 1.49 2.06 1.79 1.77 1.19 13.46%
P/EPS 24.40 25.06 33.94 29.84 18.76 52.03 59.29 -13.74%
EY 4.10 3.99 2.95 3.35 5.33 1.92 1.69 15.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.54 0.67 0.65 0.54 0.59 2.88%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 26/05/10 27/05/09 29/05/08 30/05/07 08/06/06 26/05/05 -
Price 1.33 0.94 0.80 0.99 1.01 0.63 0.65 -
P/RPS 2.74 1.88 1.61 2.24 2.20 1.75 1.15 15.56%
P/EPS 26.39 22.87 36.70 32.46 23.11 51.22 57.52 -12.17%
EY 3.79 4.37 2.73 3.08 4.33 1.95 1.74 13.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.58 0.59 0.73 0.80 0.53 0.58 4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment