[MWE] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -28.26%
YoY- -30.17%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 109,042 129,536 123,786 102,202 132,654 122,787 110,976 -1.15%
PBT -4,776 10,199 10,797 9,301 11,091 11,376 15,554 -
Tax 2,415 -2,658 -1,921 -1,952 -820 -2,093 -2,560 -
NP -2,361 7,541 8,876 7,349 10,271 9,283 12,994 -
-
NP to SH -3,156 6,997 8,013 7,063 9,845 8,756 12,628 -
-
Tax Rate - 26.06% 17.79% 20.99% 7.39% 18.40% 16.46% -
Total Cost 111,403 121,995 114,910 94,853 122,383 113,504 97,982 8.89%
-
Net Worth 315,790 320,984 320,981 312,624 314,448 304,958 305,292 2.26%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 13,830 - - - 20,809 - - -
Div Payout % 0.00% - - - 211.37% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 315,790 320,984 320,981 312,624 314,448 304,958 305,292 2.26%
NOSH 230,504 230,924 230,922 231,573 231,212 231,029 231,282 -0.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.17% 5.82% 7.17% 7.19% 7.74% 7.56% 11.71% -
ROE -1.00% 2.18% 2.50% 2.26% 3.13% 2.87% 4.14% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 47.31 56.09 53.61 44.13 57.37 53.15 47.98 -0.92%
EPS -1.37 3.03 3.47 3.05 4.26 3.79 5.46 -
DPS 6.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 1.37 1.39 1.39 1.35 1.36 1.32 1.32 2.49%
Adjusted Per Share Value based on latest NOSH - 231,573
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 47.09 55.94 53.46 44.14 57.29 53.03 47.93 -1.16%
EPS -1.36 3.02 3.46 3.05 4.25 3.78 5.45 -
DPS 5.97 0.00 0.00 0.00 8.99 0.00 0.00 -
NAPS 1.3638 1.3862 1.3862 1.3501 1.358 1.317 1.3184 2.27%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.62 0.84 0.90 0.91 1.03 0.92 1.10 -
P/RPS 1.31 1.50 1.68 2.06 1.80 1.73 2.29 -30.97%
P/EPS -45.28 27.72 25.94 29.84 24.19 24.27 20.15 -
EY -2.21 3.61 3.86 3.35 4.13 4.12 4.96 -
DY 9.68 0.00 0.00 0.00 8.74 0.00 0.00 -
P/NAPS 0.45 0.60 0.65 0.67 0.76 0.70 0.83 -33.38%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 13/11/08 20/08/08 29/05/08 28/02/08 21/11/07 21/08/07 -
Price 0.66 0.70 0.88 0.99 1.01 0.99 0.85 -
P/RPS 1.40 1.25 1.64 2.24 1.76 1.86 1.77 -14.41%
P/EPS -48.20 23.10 25.36 32.46 23.72 26.12 15.57 -
EY -2.07 4.33 3.94 3.08 4.22 3.83 6.42 -
DY 9.09 0.00 0.00 0.00 8.91 0.00 0.00 -
P/NAPS 0.48 0.50 0.63 0.73 0.74 0.75 0.64 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment