[ORIENT] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -3.34%
YoY- 27.37%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,698,085 1,215,084 896,032 732,864 633,455 614,994 798,027 13.39%
PBT 99,891 65,039 71,686 121,291 104,538 105,011 111,407 -1.80%
Tax -32,759 -18,343 -18,019 -26,156 -23,143 -20,939 -28,994 2.05%
NP 67,132 46,696 53,667 95,135 81,395 84,072 82,413 -3.35%
-
NP to SH 65,047 67,973 55,893 69,732 54,746 52,973 55,016 2.82%
-
Tax Rate 32.79% 28.20% 25.14% 21.56% 22.14% 19.94% 26.03% -
Total Cost 1,630,953 1,168,388 842,365 637,729 552,060 530,922 715,614 14.70%
-
Net Worth 6,001,996 5,530,310 5,158,967 4,837,998 4,654,217 4,437,264 4,978,320 3.16%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 49,606 49,615 49,627 - - - - -
Div Payout % 76.26% 72.99% 88.79% - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 6,001,996 5,530,310 5,158,967 4,837,998 4,654,217 4,437,264 4,978,320 3.16%
NOSH 620,085 620,191 620,344 620,391 620,702 620,292 738,469 -2.86%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.95% 3.84% 5.99% 12.98% 12.85% 13.67% 10.33% -
ROE 1.08% 1.23% 1.08% 1.44% 1.18% 1.19% 1.11% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 273.85 195.92 144.44 118.13 102.05 99.15 108.06 16.74%
EPS 10.49 10.96 9.01 11.24 8.82 8.54 7.45 5.86%
DPS 8.00 8.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 9.6793 8.9171 8.3163 7.7983 7.4983 7.1535 6.7414 6.20%
Adjusted Per Share Value based on latest NOSH - 620,391
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 273.71 195.86 144.43 118.13 102.11 99.13 128.63 13.39%
EPS 10.48 10.96 9.01 11.24 8.82 8.54 8.87 2.81%
DPS 8.00 8.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 9.6745 8.9142 8.3156 7.7983 7.502 7.1523 8.0245 3.16%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 6.60 6.91 6.72 7.19 9.73 6.38 5.33 -
P/RPS 2.41 3.53 4.65 6.09 9.53 6.43 4.93 -11.23%
P/EPS 62.92 63.05 74.58 63.97 110.32 74.71 71.54 -2.11%
EY 1.59 1.59 1.34 1.56 0.91 1.34 1.40 2.14%
DY 1.21 1.16 1.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 0.81 0.92 1.30 0.89 0.79 -2.46%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 26/05/16 26/05/15 29/05/14 29/05/13 24/05/12 31/05/11 -
Price 6.63 6.89 7.66 7.75 10.32 6.17 5.19 -
P/RPS 2.42 3.52 5.30 6.56 10.11 6.22 4.80 -10.77%
P/EPS 63.20 62.86 85.02 68.95 117.01 72.25 69.66 -1.60%
EY 1.58 1.59 1.18 1.45 0.85 1.38 1.44 1.55%
DY 1.21 1.16 1.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 0.92 0.99 1.38 0.86 0.77 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment