[PMCORP] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -11.22%
YoY- 14.89%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 35,745 34,632 61,773 89,103 88,382 113,620 98,068 -15.46%
PBT -2,178 -329 -15,416 -6,779 -6,618 27 4,341 -
Tax -491 -474 -454 -746 -2,224 -2,285 -3,401 -27.54%
NP -2,669 -803 -15,870 -7,525 -8,842 -2,258 940 -
-
NP to SH -2,920 -948 -15,973 -7,525 -8,842 -2,258 940 -
-
Tax Rate - - - - - 8,462.96% 78.35% -
Total Cost 38,414 35,435 77,643 96,628 97,224 115,878 97,128 -14.31%
-
Net Worth 346,055 349,520 380,713 346,961 1,520,986 1,481,757 1,716,801 -23.40%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 81 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 346,055 349,520 380,713 346,961 1,520,986 1,481,757 1,716,801 -23.40%
NOSH 712,195 729,230 713,080 737,745 811,192 728,387 723,076 -0.25%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -7.47% -2.32% -25.69% -8.45% -10.00% -1.99% 0.96% -
ROE -0.84% -0.27% -4.20% -2.17% -0.58% -0.15% 0.05% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 5.02 4.75 8.66 12.08 10.90 15.60 13.56 -15.25%
EPS -0.41 -0.13 -2.24 -1.02 -1.09 -0.31 0.13 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.4859 0.4793 0.5339 0.4703 1.875 2.0343 2.3743 -23.21%
Adjusted Per Share Value based on latest NOSH - 737,745
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 4.04 3.92 6.98 10.07 9.99 12.85 11.09 -15.47%
EPS -0.33 -0.11 -1.81 -0.85 -1.00 -0.26 0.11 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3913 0.3952 0.4304 0.3923 1.7196 1.6753 1.941 -23.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.17 0.25 0.29 0.49 0.60 0.52 0.57 -
P/RPS 3.39 5.26 3.35 4.06 5.51 3.33 4.20 -3.50%
P/EPS -41.46 -192.31 -12.95 -48.04 -55.05 -167.74 438.46 -
EY -2.41 -0.52 -7.72 -2.08 -1.82 -0.60 0.23 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.35 0.52 0.54 1.04 0.32 0.26 0.24 6.48%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 18/11/08 21/11/07 22/11/06 23/11/05 25/11/04 20/11/03 22/11/02 -
Price 0.11 0.25 0.27 0.44 0.52 0.56 0.57 -
P/RPS 2.19 5.26 3.12 3.64 4.77 3.59 4.20 -10.27%
P/EPS -26.83 -192.31 -12.05 -43.14 -47.71 -180.65 438.46 -
EY -3.73 -0.52 -8.30 -2.32 -2.10 -0.55 0.23 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.23 0.52 0.51 0.94 0.28 0.28 0.24 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment