[PMCORP] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 77.57%
YoY- -208.02%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 20,418 19,108 19,574 35,745 34,632 61,773 89,103 -21.76%
PBT 1,292 4,524 -1,671 -2,178 -329 -15,416 -6,779 -
Tax -420 -89 -221 -491 -474 -454 -746 -9.12%
NP 872 4,435 -1,892 -2,669 -803 -15,870 -7,525 -
-
NP to SH 841 4,424 -2,043 -2,920 -948 -15,973 -7,525 -
-
Tax Rate 32.51% 1.97% - - - - - -
Total Cost 19,546 14,673 21,466 38,414 35,435 77,643 96,628 -23.37%
-
Net Worth 290,705 336,580 323,921 346,055 349,520 380,713 346,961 -2.90%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 290,705 336,580 323,921 346,055 349,520 380,713 346,961 -2.90%
NOSH 700,833 713,548 704,482 712,195 729,230 713,080 737,745 -0.85%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.27% 23.21% -9.67% -7.47% -2.32% -25.69% -8.45% -
ROE 0.29% 1.31% -0.63% -0.84% -0.27% -4.20% -2.17% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.91 2.68 2.78 5.02 4.75 8.66 12.08 -21.11%
EPS 0.12 0.62 -0.29 -0.41 -0.13 -2.24 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4148 0.4717 0.4598 0.4859 0.4793 0.5339 0.4703 -2.07%
Adjusted Per Share Value based on latest NOSH - 712,195
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.31 2.16 2.21 4.04 3.92 6.98 10.07 -21.75%
EPS 0.10 0.50 -0.23 -0.33 -0.11 -1.81 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3287 0.3805 0.3662 0.3913 0.3952 0.4304 0.3923 -2.90%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.09 0.12 0.12 0.17 0.25 0.29 0.49 -
P/RPS 3.09 4.48 4.32 3.39 5.26 3.35 4.06 -4.44%
P/EPS 75.00 19.35 -41.38 -41.46 -192.31 -12.95 -48.04 -
EY 1.33 5.17 -2.42 -2.41 -0.52 -7.72 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.26 0.35 0.52 0.54 1.04 -22.80%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 29/11/10 19/11/09 18/11/08 21/11/07 22/11/06 23/11/05 -
Price 0.09 0.13 0.14 0.11 0.25 0.27 0.44 -
P/RPS 3.09 4.85 5.04 2.19 5.26 3.12 3.64 -2.69%
P/EPS 75.00 20.97 -48.28 -26.83 -192.31 -12.05 -43.14 -
EY 1.33 4.77 -2.07 -3.73 -0.52 -8.30 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.30 0.23 0.52 0.51 0.94 -21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment