[BAT] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -82.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 632,209 723,721 657,925 544,184 -0.15%
PBT 212,125 203,904 125,115 33,448 -1.88%
Tax -59,880 -58,878 -33,927 -14,834 -1.42%
NP 152,245 145,026 91,188 18,614 -2.14%
-
NP to SH 152,245 145,026 91,188 18,614 -2.14%
-
Tax Rate 28.23% 28.88% 27.12% 44.35% -
Total Cost 479,964 578,695 566,737 525,570 0.09%
-
Net Worth 177,095 71,371 -157,220 -197,594 -
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 341,394 - - - -100.00%
Div Payout % 224.24% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 177,095 71,371 -157,220 -197,594 -
NOSH 285,637 285,484 285,855 286,369 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 24.08% 20.04% 13.86% 3.42% -
ROE 85.97% 203.20% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 221.33 253.51 230.16 190.03 -0.15%
EPS 53.30 50.80 31.90 6.50 -2.14%
DPS 119.52 0.00 0.00 0.00 -100.00%
NAPS 0.62 0.25 -0.55 -0.69 -
Adjusted Per Share Value based on latest NOSH - 286,369
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 221.42 253.47 230.42 190.59 -0.15%
EPS 53.32 50.79 31.94 6.52 -2.14%
DPS 119.57 0.00 0.00 0.00 -100.00%
NAPS 0.6202 0.25 -0.5506 -0.692 -
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 35.50 37.00 35.00 0.00 -
P/RPS 16.04 14.60 15.21 0.00 -100.00%
P/EPS 66.60 72.83 109.72 0.00 -100.00%
EY 1.50 1.37 0.91 0.00 -100.00%
DY 3.37 0.00 0.00 0.00 -100.00%
P/NAPS 57.26 148.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/03 21/02/02 21/02/01 22/02/00 -
Price 35.75 34.50 36.25 28.00 -
P/RPS 16.15 13.61 15.75 14.73 -0.09%
P/EPS 67.07 67.91 113.64 430.77 1.93%
EY 1.49 1.47 0.88 0.23 -1.90%
DY 3.34 0.00 0.00 0.00 -100.00%
P/NAPS 57.66 138.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment