[BAT] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -21.13%
YoY- -39.6%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 2,818,777 2,752,168 2,756,760 2,036,479 1,989,726 1,956,904 1,965,308 -0.36%
PBT 768,093 751,672 710,544 475,390 589,256 585,104 612,304 -0.22%
Tax -215,066 -212,752 -200,508 -95,704 -107,826 -78,002 0 -100.00%
NP 553,026 538,920 510,036 379,686 481,429 507,102 612,304 0.10%
-
NP to SH 553,026 538,920 510,036 379,686 481,429 507,102 612,304 0.10%
-
Tax Rate 28.00% 28.30% 28.22% 20.13% 18.30% 13.33% 0.00% -
Total Cost 2,265,750 2,213,248 2,246,724 1,656,793 1,508,297 1,449,802 1,353,004 -0.52%
-
Net Worth 8,563 -142,722 -65,608 -196,928 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 8,563 -142,722 -65,608 -196,928 0 0 0 -100.00%
NOSH 285,457 285,444 285,255 285,403 285,708 285,530 285,589 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.62% 19.58% 18.50% 18.64% 24.20% 25.91% 31.16% -
ROE 6,457.78% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 987.46 964.17 966.42 713.55 696.42 685.36 688.16 -0.36%
EPS 193.73 188.80 178.80 133.00 168.67 177.60 214.40 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 -0.50 -0.23 -0.69 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 286,369
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 987.21 963.88 965.49 713.23 696.85 685.36 688.30 -0.36%
EPS 193.68 188.74 178.63 132.98 168.61 177.60 214.44 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 -0.4999 -0.2298 -0.6897 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 35.75 31.00 29.00 0.00 0.00 0.00 0.00 -
P/RPS 3.62 3.22 3.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.45 16.42 16.22 0.00 0.00 0.00 0.00 -100.00%
EY 5.42 6.09 6.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1,191.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/10/00 31/07/00 17/04/00 22/02/00 22/10/99 - - -
Price 37.75 32.50 28.25 28.00 0.00 0.00 0.00 -
P/RPS 3.82 3.37 2.92 3.92 0.00 0.00 0.00 -100.00%
P/EPS 19.49 17.21 15.80 21.05 0.00 0.00 0.00 -100.00%
EY 5.13 5.81 6.33 4.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1,258.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment