[NAMFATT] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -4348.66%
YoY- -2083.27%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 15,568 45,369 140,394 96,021 246,318 266,612 193,127 -34.26%
PBT -113,771 -527,249 -18,541 10,828 4,720 -18,467 15,481 -
Tax -2,149 -2,571 -5,022 -1,898 -465 7,777 -7,666 -19.09%
NP -115,920 -529,820 -23,563 8,930 4,255 -10,690 7,815 -
-
NP to SH -133,571 -511,017 -23,406 9,848 4,304 186 7,815 -
-
Tax Rate - - - 17.53% 9.85% - 49.52% -
Total Cost 131,488 575,189 163,957 87,091 242,063 277,302 185,312 -5.55%
-
Net Worth -92,912 53,135 651,325 742,240 741,020 923,333 384,403 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 3,711 - - - -
Div Payout % - - - 37.68% - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth -92,912 53,135 651,325 742,240 741,020 923,333 384,403 -
NOSH 371,649 379,539 346,449 371,120 370,510 461,666 192,201 11.61%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -744.60% -1,167.80% -16.78% 9.30% 1.73% -4.01% 4.05% -
ROE 0.00% -961.72% -3.59% 1.33% 0.58% 0.02% 2.03% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.19 11.95 40.52 25.87 66.48 57.75 100.48 -41.09%
EPS -35.94 -138.38 -6.75 2.80 1.15 0.05 4.60 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS -0.25 0.14 1.88 2.00 2.00 2.00 2.00 -
Adjusted Per Share Value based on latest NOSH - 379,539
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.19 12.21 37.78 25.84 66.28 71.74 51.96 -34.25%
EPS -35.94 -137.50 -6.30 2.65 1.16 0.05 2.10 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS -0.25 0.143 1.7525 1.9971 1.9939 2.4844 1.0343 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.05 0.31 0.25 0.57 0.44 0.37 0.54 -
P/RPS 1.19 2.59 0.62 2.20 0.66 0.64 0.54 14.06%
P/EPS -0.14 -0.23 -3.70 21.48 37.88 918.37 13.28 -
EY -718.80 -434.33 -27.02 4.66 2.64 0.11 7.53 -
DY 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 0.00 2.21 0.13 0.29 0.22 0.19 0.27 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 04/03/11 25/02/10 25/02/09 29/02/08 15/02/07 28/02/06 25/02/05 -
Price 0.065 0.30 0.23 0.44 0.61 0.38 0.50 -
P/RPS 1.55 2.51 0.57 1.70 0.92 0.66 0.50 20.74%
P/EPS -0.18 -0.22 -3.40 16.58 52.51 943.19 12.30 -
EY -552.92 -448.80 -29.37 6.03 1.90 0.11 8.13 -
DY 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 0.00 2.14 0.12 0.22 0.31 0.19 0.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment