[HUMEIND] YoY Quarter Result on 30-Sep-2023 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 19.05%
YoY- 501.49%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 283,714 306,661 206,789 128,067 174,311 172,217 160,303 9.97%
PBT 61,876 63,873 -15,395 -14,170 2,819 -28,169 -23,885 -
Tax -14,457 -15,546 3,358 2,852 -1,282 4,332 4,896 -
NP 47,419 48,327 -12,037 -11,318 1,537 -23,837 -18,989 -
-
NP to SH 47,419 48,327 -12,037 -11,318 1,537 -23,837 -18,989 -
-
Tax Rate 23.36% 24.34% - - 45.48% - - -
Total Cost 236,295 258,334 218,826 139,385 172,774 196,054 179,292 4.70%
-
Net Worth 615,421 475,003 357,532 355,664 398,260 414,153 368,902 8.89%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 28,961 10,215 - - - - - -
Div Payout % 61.07% 21.14% - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 615,421 475,003 357,532 355,664 398,260 414,153 368,902 8.89%
NOSH 725,484 511,112 503,654 500,968 497,998 493,635 479,093 7.15%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 16.71% 15.76% -5.82% -8.84% 0.88% -13.84% -11.85% -
ROE 7.71% 10.17% -3.37% -3.18% 0.39% -5.76% -5.15% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 39.19 60.04 41.06 25.57 35.01 34.93 33.46 2.66%
EPS 6.55 9.46 -2.39 -2.26 0.31 -4.83 -3.96 -
DPS 4.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 0.71 0.71 0.80 0.84 0.77 1.65%
Adjusted Per Share Value based on latest NOSH - 511,112
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 39.11 42.27 28.50 17.65 24.03 23.74 22.10 9.97%
EPS 6.54 6.66 -1.66 -1.56 0.21 -3.29 -2.62 -
DPS 3.99 1.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8483 0.6547 0.4928 0.4902 0.549 0.5709 0.5085 8.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 3.38 1.81 0.84 1.06 0.79 1.04 0.90 -
P/RPS 8.63 3.01 2.05 4.15 2.26 2.98 2.69 21.42%
P/EPS 51.61 19.13 -35.14 -46.92 255.88 -21.51 -22.71 -
EY 1.94 5.23 -2.85 -2.13 0.39 -4.65 -4.40 -
DY 1.18 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 1.95 1.18 1.49 0.99 1.24 1.17 22.61%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 14/11/24 16/11/23 22/11/22 22/11/21 26/11/20 28/11/19 12/11/18 -
Price 3.42 1.90 0.885 1.12 1.05 1.05 0.815 -
P/RPS 8.73 3.16 2.16 4.38 3.00 3.01 2.44 23.64%
P/EPS 52.22 20.08 -37.02 -49.57 340.09 -21.72 -20.56 -
EY 1.92 4.98 -2.70 -2.02 0.29 -4.60 -4.86 -
DY 1.17 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 2.04 1.25 1.58 1.31 1.25 1.06 24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment