[CHINWEL] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -4.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 28/02/05 29/02/04 CAGR
Revenue 60,129 122,571 96,838 71,479 0 58,740 71,265 -3.28%
PBT 9,487 9,895 7,196 5,392 0 7,951 9,414 0.15%
Tax -3,112 -2,158 -3,608 -1,452 0 -2,400 -1,750 11.97%
NP 6,375 7,737 3,588 3,940 0 5,551 7,664 -3.55%
-
NP to SH 6,634 8,218 4,426 4,178 0 5,551 7,664 -2.79%
-
Tax Rate 32.80% 21.81% 50.14% 26.93% - 30.18% 18.59% -
Total Cost 53,754 114,834 93,250 67,539 0 53,189 63,601 -3.25%
-
Net Worth 267,544 250,349 251,353 248,495 0 233,196 208,537 5.01%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 28/02/05 29/02/04 CAGR
Div - - - - - - 8,468 -
Div Payout % - - - - - - 110.50% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 28/02/05 29/02/04 CAGR
Net Worth 267,544 250,349 251,353 248,495 0 233,196 208,537 5.01%
NOSH 273,004 272,119 273,209 273,071 270,780 270,780 105,856 20.46%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 28/02/05 29/02/04 CAGR
NP Margin 10.60% 6.31% 3.71% 5.51% 0.00% 9.45% 10.75% -
ROE 2.48% 3.28% 1.76% 1.68% 0.00% 2.38% 3.68% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 28/02/05 29/02/04 CAGR
RPS 22.02 45.04 35.44 26.18 0.00 21.69 67.32 -19.72%
EPS 2.43 3.02 1.62 1.53 0.00 2.05 7.24 -19.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 0.98 0.92 0.92 0.91 0.00 0.8612 1.97 -12.82%
Adjusted Per Share Value based on latest NOSH - 273,071
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 28/02/05 29/02/04 CAGR
RPS 20.96 42.73 33.76 24.92 0.00 20.48 24.85 -3.29%
EPS 2.31 2.87 1.54 1.46 0.00 1.94 2.67 -2.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.95 -
NAPS 0.9328 0.8728 0.8763 0.8663 0.00 0.813 0.727 5.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 28/02/05 29/02/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 28/02/05 27/02/04 -
Price 0.80 1.04 1.42 1.19 1.52 1.51 2.32 -
P/RPS 3.63 2.31 4.01 4.55 0.00 6.96 3.45 1.00%
P/EPS 32.92 34.44 87.65 77.78 0.00 73.66 32.04 0.53%
EY 3.04 2.90 1.14 1.29 0.00 1.36 3.12 -0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.45 -
P/NAPS 0.82 1.13 1.54 1.31 0.00 1.75 1.18 -6.90%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 28/02/05 29/02/04 CAGR
Date 21/05/09 22/05/08 23/05/07 31/05/06 - 20/04/05 26/04/04 -
Price 1.18 1.01 1.56 1.24 0.00 1.39 2.22 -
P/RPS 5.36 2.24 4.40 4.74 0.00 6.41 3.30 10.00%
P/EPS 48.56 33.44 96.30 81.05 0.00 67.80 30.66 9.45%
EY 2.06 2.99 1.04 1.23 0.00 1.47 3.26 -8.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.60 -
P/NAPS 1.20 1.10 1.70 1.36 0.00 1.61 1.13 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment