[BIPORT] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 71,407 55,527 66,328 0 -
PBT 33,922 11,369 25,682 0 -
Tax -13,274 -3,878 -7,331 0 -
NP 20,648 7,491 18,351 0 -
-
NP to SH 20,648 7,491 18,351 0 -
-
Tax Rate 39.13% 34.11% 28.55% - -
Total Cost 50,759 48,036 47,977 0 -
-
Net Worth 787,705 772,774 712,530 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 40,015 - 19,990 - -
Div Payout % 193.80% - 108.93% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 787,705 772,774 712,530 0 -
NOSH 400,155 400,588 399,803 0 -
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 28.92% 13.49% 27.67% 0.00% -
ROE 2.62% 0.97% 2.58% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 17.84 13.86 16.59 0.00 -
EPS 5.16 1.87 4.59 0.00 -
DPS 10.00 0.00 5.00 0.00 -
NAPS 1.9685 1.9291 1.7822 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 15.52 12.07 14.42 0.00 -
EPS 4.49 1.63 3.99 0.00 -
DPS 8.70 0.00 4.35 0.00 -
NAPS 1.7124 1.6799 1.549 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 2.55 2.15 2.02 0.00 -
P/RPS 14.29 15.51 12.18 0.00 -
P/EPS 49.42 114.97 44.01 0.00 -
EY 2.02 0.87 2.27 0.00 -
DY 3.92 0.00 2.48 0.00 -
P/NAPS 1.30 1.11 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 05/09/03 22/08/02 29/08/01 - -
Price 2.92 2.29 2.11 0.00 -
P/RPS 16.36 16.52 12.72 0.00 -
P/EPS 56.59 122.46 45.97 0.00 -
EY 1.77 0.82 2.18 0.00 -
DY 3.42 0.00 2.37 0.00 -
P/NAPS 1.48 1.19 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment