[ENGTEX] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 0.1%
YoY- 177.3%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 278,199 243,111 213,533 170,189 149,841 144,685 157,649 9.91%
PBT 15,420 1,784 9,655 10,275 4,273 334 11,262 5.37%
Tax -2,232 -2,693 -2,147 -2,218 -1,116 31 -1,950 2.27%
NP 13,188 -909 7,508 8,057 3,157 365 9,312 5.96%
-
NP to SH 12,755 -1,156 7,146 7,914 2,854 483 8,772 6.43%
-
Tax Rate 14.47% 150.95% 22.24% 21.59% 26.12% -9.28% 17.31% -
Total Cost 265,011 244,020 206,025 162,132 146,684 144,320 148,337 10.14%
-
Net Worth 186,699 298,925 273,395 192,791 226,381 200,849 157,245 2.90%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 3,267 - 3,770 2,891 1,968 1,462 1,340 15.99%
Div Payout % 25.62% - 52.77% 36.54% 68.97% 302.80% 15.28% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 186,699 298,925 273,395 192,791 226,381 200,849 157,245 2.90%
NOSH 186,699 189,193 188,548 192,791 196,853 195,000 178,688 0.73%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 4.74% -0.37% 3.52% 4.73% 2.11% 0.25% 5.91% -
ROE 6.83% -0.39% 2.61% 4.10% 1.26% 0.24% 5.58% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 149.01 128.50 113.25 88.28 76.12 74.20 88.23 9.11%
EPS 4.47 -0.61 3.79 4.11 1.45 0.25 4.90 -1.51%
DPS 1.75 0.00 2.00 1.50 1.00 0.75 0.75 15.15%
NAPS 1.00 1.58 1.45 1.00 1.15 1.03 0.88 2.15%
Adjusted Per Share Value based on latest NOSH - 192,791
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 35.25 30.80 27.05 21.56 18.98 18.33 19.97 9.92%
EPS 1.62 -0.15 0.91 1.00 0.36 0.06 1.11 6.49%
DPS 0.41 0.00 0.48 0.37 0.25 0.19 0.17 15.78%
NAPS 0.2365 0.3787 0.3464 0.2443 0.2868 0.2545 0.1992 2.89%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.62 0.86 0.95 0.88 1.09 0.90 0.69 -
P/RPS 1.09 0.67 0.84 1.00 1.43 1.21 0.78 5.73%
P/EPS 23.71 -140.75 25.07 21.44 75.18 363.35 14.06 9.09%
EY 4.22 -0.71 3.99 4.66 1.33 0.28 7.11 -8.31%
DY 1.08 0.00 2.11 1.70 0.92 0.83 1.09 -0.15%
P/NAPS 1.62 0.54 0.66 0.88 0.95 0.87 0.78 12.94%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 27/02/13 27/02/12 25/02/11 24/02/10 24/02/09 29/02/08 -
Price 1.91 0.90 0.95 0.91 0.97 0.85 0.65 -
P/RPS 1.28 0.70 0.84 1.03 1.27 1.15 0.74 9.55%
P/EPS 27.96 -147.30 25.07 22.17 66.91 343.17 13.24 13.25%
EY 3.58 -0.68 3.99 4.51 1.49 0.29 7.55 -11.68%
DY 0.92 0.00 2.11 1.65 1.03 0.88 1.15 -3.64%
P/NAPS 1.91 0.57 0.66 0.91 0.84 0.83 0.74 17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment