[PLENITU] YoY Quarter Result on 30-Jun-2022 [#4]

Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 4104.46%
YoY- 73.38%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 134,349 131,161 90,492 71,193 12,145 90,006 55,868 15.73%
PBT 8,408 26,994 15,575 15,378 4,101 24,761 23,179 -15.53%
Tax -7,878 -7,049 -4,993 -7,919 -7,594 -6,650 -7,411 1.02%
NP 530 19,945 10,582 7,459 -3,493 18,111 15,768 -43.16%
-
NP to SH 1,379 22,345 14,127 8,148 -1,819 19,239 15,768 -33.35%
-
Tax Rate 93.70% 26.11% 32.06% 51.50% 185.17% 26.86% 31.97% -
Total Cost 133,819 111,216 79,910 63,734 15,638 71,895 40,100 22.22%
-
Net Worth 1,701,640 1,621,518 1,587,180 1,579,549 1,571,919 1,575,734 1,560,473 1.45%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,701,640 1,621,518 1,587,180 1,579,549 1,571,919 1,575,734 1,560,473 1.45%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.39% 15.21% 11.69% 10.48% -28.76% 20.12% 28.22% -
ROE 0.08% 1.38% 0.89% 0.52% -0.12% 1.22% 1.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 35.21 34.38 23.72 18.66 3.18 23.59 14.64 15.73%
EPS 0.40 5.90 3.70 2.10 -0.50 5.00 4.10 -32.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.25 4.16 4.14 4.12 4.13 4.09 1.45%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 35.21 34.38 23.72 18.66 3.18 23.59 14.64 15.73%
EPS 0.40 5.90 3.70 2.10 -0.50 5.00 4.10 -32.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.25 4.16 4.14 4.12 4.13 4.09 1.45%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.65 0.935 1.01 0.995 1.05 1.42 1.50 -
P/RPS 4.69 2.72 4.26 5.33 32.99 6.02 10.24 -12.19%
P/EPS 456.51 15.96 27.28 46.59 -220.24 28.16 36.30 52.43%
EY 0.22 6.26 3.67 2.15 -0.45 3.55 2.76 -34.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.22 0.24 0.24 0.25 0.34 0.37 0.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 24/08/23 22/08/22 07/09/21 27/08/20 20/08/19 27/08/18 -
Price 1.46 1.01 0.965 1.00 0.99 1.33 1.65 -
P/RPS 4.15 2.94 4.07 5.36 31.10 5.64 11.27 -15.32%
P/EPS 403.94 17.25 26.06 46.83 -207.65 26.38 39.92 47.01%
EY 0.25 5.80 3.84 2.14 -0.48 3.79 2.50 -31.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.23 0.24 0.24 0.32 0.40 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment