[ASTRO.] YoY Quarter Result on 31-Jan-2010 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- -71.77%
YoY- 230.1%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 879,186 774,534 710,033 578,373 532,427 461,073 396,392 14.18%
PBT 99,941 19,693 17,521 -31,944 82,288 86,955 39,933 16.50%
Tax -62,368 -48,565 -36,547 -42,132 6,075 -17,219 -1,893 78.95%
NP 37,573 -28,872 -19,026 -74,076 88,363 69,736 38,040 -0.20%
-
NP to SH 37,573 -28,880 -17,936 -71,138 88,363 69,736 38,040 -0.20%
-
Tax Rate 62.40% 246.61% 208.59% - -7.38% 19.80% 4.74% -
Total Cost 841,613 803,406 729,059 652,449 444,064 391,337 358,352 15.27%
-
Net Worth 890,906 794,684 1,620,025 1,836,442 1,790,361 1,556,403 1,032,241 -2.42%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 9,683 48,456 96,430 96,654 67,379 48,037 - -
Div Payout % 25.77% 0.00% 0.00% 0.00% 76.25% 68.88% - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 890,906 794,684 1,620,025 1,836,442 1,790,361 1,556,403 1,032,241 -2.42%
NOSH 1,936,752 1,938,255 1,928,602 1,933,097 1,925,119 1,921,485 1,911,557 0.21%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 4.27% -3.73% -2.68% -12.81% 16.60% 15.12% 9.60% -
ROE 4.22% -3.63% -1.11% -3.87% 4.94% 4.48% 3.69% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 45.39 39.96 36.82 29.92 27.66 24.00 20.74 13.93%
EPS 1.94 -1.49 -0.93 -3.68 4.59 3.63 1.99 -0.42%
DPS 0.50 2.50 5.00 5.00 3.50 2.50 0.00 -
NAPS 0.46 0.41 0.84 0.95 0.93 0.81 0.54 -2.63%
Adjusted Per Share Value based on latest NOSH - 1,936,752
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 45.39 39.99 36.66 29.86 27.49 23.81 20.47 14.17%
EPS 1.94 -1.49 -0.93 -3.67 4.56 3.60 1.96 -0.17%
DPS 0.50 2.50 4.98 4.99 3.48 2.48 0.00 -
NAPS 0.46 0.4103 0.8365 0.9482 0.9244 0.8036 0.533 -2.42%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 3.20 2.14 3.82 5.40 4.92 5.50 4.30 -
P/RPS 7.05 5.36 10.38 18.05 17.79 22.92 20.74 -16.44%
P/EPS 164.95 -143.62 -410.75 -146.74 107.19 151.55 216.08 -4.39%
EY 0.61 -0.70 -0.24 -0.68 0.93 0.66 0.46 4.81%
DY 0.16 1.17 1.31 0.93 0.71 0.45 0.00 -
P/NAPS 6.96 5.22 4.55 5.68 5.29 6.79 7.96 -2.21%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/03/10 17/03/09 19/03/08 21/03/07 21/03/06 11/03/05 23/03/04 -
Price 4.26 1.88 3.40 4.98 4.78 5.45 4.84 -
P/RPS 9.38 4.70 9.24 16.64 17.28 22.71 23.34 -14.08%
P/EPS 219.59 -126.17 -365.59 -135.33 104.14 150.17 243.22 -1.68%
EY 0.46 -0.79 -0.27 -0.74 0.96 0.67 0.41 1.93%
DY 0.12 1.33 1.47 1.00 0.73 0.46 0.00 -
P/NAPS 9.26 4.59 4.05 5.24 5.14 6.73 8.96 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment