[ASTRO.] YoY Quarter Result on 31-Jul-2003 [#2]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ- -30.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 569,084 499,321 423,455 339,097 18.81%
PBT 97,004 52,082 54,799 -12,966 -
Tax -26,007 -10,079 -21,399 -4,735 76.34%
NP 70,997 42,003 33,400 -17,701 -
-
NP to SH 73,039 43,995 33,400 -17,701 -
-
Tax Rate 26.81% 19.35% 39.05% - -
Total Cost 498,087 457,318 390,055 356,798 11.75%
-
Net Worth 1,869,335 1,191,131 1,074,942 0 -
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 38,543 28,817 - - -
Div Payout % 52.77% 65.50% - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 1,869,335 1,191,131 1,074,942 0 -
NOSH 1,927,150 1,921,179 1,919,540 1,187,986 17.48%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 12.48% 8.41% 7.89% -5.22% -
ROE 3.91% 3.69% 3.11% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 29.53 25.99 22.06 28.54 1.14%
EPS 3.79 2.29 1.74 -1.49 -
DPS 2.00 1.50 0.00 0.00 -
NAPS 0.97 0.62 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,187,986
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 29.38 25.78 21.86 17.51 18.81%
EPS 3.77 2.27 1.72 -0.91 -
DPS 1.99 1.49 0.00 0.00 -
NAPS 0.9652 0.615 0.555 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/06 29/07/05 30/07/04 - -
Price 4.70 5.75 4.58 0.00 -
P/RPS 15.92 22.12 20.76 0.00 -
P/EPS 124.01 251.09 263.22 0.00 -
EY 0.81 0.40 0.38 0.00 -
DY 0.43 0.26 0.00 0.00 -
P/NAPS 4.85 9.27 8.18 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 08/09/06 08/09/05 10/09/04 - -
Price 4.76 5.55 4.58 0.00 -
P/RPS 16.12 21.35 20.76 0.00 -
P/EPS 125.59 242.36 263.22 0.00 -
EY 0.80 0.41 0.38 0.00 -
DY 0.42 0.27 0.00 0.00 -
P/NAPS 4.91 8.95 8.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment