[EIG] YoY Quarter Result on 30-Apr-2003 [#1]

Stock
[EIG] ESTHETICS INTERNATIONAL GROUP
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -63.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EIG's Result
EIG's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/04/05 30/04/04 30/04/03 CAGR
Revenue 0 19,254 17,273 13,961 -
PBT 0 2,230 3,013 2,677 -
Tax 0 -707 -1,089 -983 -
NP 0 1,523 1,924 1,694 -
-
NP to SH 0 1,523 1,924 1,694 -
-
Tax Rate - 31.70% 36.14% 36.72% -
Total Cost 0 17,731 15,349 12,267 -
-
Net Worth 0 91,140 76,737 0 -
Dividend
30/06/05 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/05 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 0 91,140 76,737 0 -
NOSH 119,921 119,921 111,213 96,799 10.37%
Ratio Analysis
30/06/05 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.00% 7.91% 11.14% 12.13% -
ROE 0.00% 1.67% 2.51% 0.00% -
Per Share
30/06/05 30/04/05 30/04/04 30/04/03 CAGR
RPS 0.00 16.06 15.53 14.42 -
EPS 0.00 1.27 1.73 1.75 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.76 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,799
30/06/05 30/04/05 30/04/04 30/04/03 CAGR
RPS 0.00 5.69 5.11 4.13 -
EPS 0.00 0.45 0.57 0.50 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2696 0.227 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/04/05 30/04/04 30/04/03 CAGR
Date 30/06/05 29/04/05 30/04/04 - -
Price 0.88 1.03 1.28 0.00 -
P/RPS 0.00 6.42 8.24 0.00 -
P/EPS 0.00 81.10 73.99 0.00 -
EY 0.00 1.23 1.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.36 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/04/05 30/04/04 30/04/03 CAGR
Date - 26/05/05 14/06/04 - -
Price 0.00 0.96 1.23 0.00 -
P/RPS 0.00 5.98 7.92 0.00 -
P/EPS 0.00 75.59 71.10 0.00 -
EY 0.00 1.32 1.41 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.26 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment